| Revenue | DKK -49K | -31% |
| EBITDA | DKK -49K | +31% |
| Net profit | DKK -48K | +96% |
| Total assets | DKK 9,9M | -9% |
| Equity | DKK 8,9M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -119 | -54 | -70 | -71 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.031 | -1.877 | 839 | -71 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.031 | -1.877 | 839 | -71 | -49 |
| Net financials | 2.520 | -1.525 | -1.869 | -814 | -12 |
| Profit before tax | 2.401 | -1.579 | -1.939 | -884 | -61 |
| Tax | 528 | -338 | 259 | 219 | -14 |
| Net profit | 1.872 | -1.241 | -2.198 | -1.103 | -48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.521 | 15.985 | 12.595 | 10.920 | 9.935 |
| Equity | 19.484 | 15.243 | 11.845 | 9.842 | 8.894 |
| Long-term debt | 295 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 742 | 751 | 1.078 | 1.041 |
| Total debt | 1.037 | 742 | 751 | 1.078 | 1.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JH Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schirmer | Chief Executive Officer | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |