| Revenue | DKK -33K | +81% |
| EBITDA | DKK -33K | -81% |
| Net profit | DKK 10,7M | +9015% |
| Total assets | DKK 12,3M | +674% |
| Equity | DKK 11,1M | +2683% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 59.366 | 56.806 | -115 | 0 | -12 | -35 | -18 | -33 |
| Staff expenses | -53.200 | -51.974 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.166 | 4.832 | -87 | 0 | -12 | -35 | -18 | -33 |
| Depreciation & amort. | 2.406 | -2.086 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.760 | 2.746 | -87 | 0 | -12 | -35 | -18 | -33 |
| Net financials | -6.450 | -5.937 | -4.854 | 57 | 2.507 | 144 | -134 | 10.685 |
| Profit before tax | -2.690 | -3.190 | -4.941 | 57 | 2.495 | 109 | -152 | 10.653 |
| Tax | 508 | 1.022 | -0 | -0 | -0 | 23 | -32 | -27 |
| Net profit | -3.197 | -4.213 | -4.941 | 57 | 2.495 | 86 | -120 | 10.680 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 21.447 | 0 | 1.545 | 4.052 | 1.669 | 1.588 | 12.285 |
| Equity | -9.532 | -13.846 | -18.787 | -17.182 | 432 | 518 | 398 | 11.078 |
| Long-term debt | 1.500 | 1.500 | 17.680 | 17.619 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.234 | 32.944 | 1.108 | 1.108 | 3.620 | 1.151 | 1.190 | 1.207 |
| Total debt | 12.734 | 34.444 | 18.787 | 18.727 | 3.620 | 1.151 | 1.190 | 1.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HH Management | Management | 2012 | — | — |
JH Management | Management | 2006 | — | — |
BL Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2016 | |
MBO HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Wittrup | Chief Executive Officer | 0 companies |
| Hans-Henrik Hechmann Wittrup | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Benjamin Lundström | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |