| Revenue | DKK 157K | +14% |
| EBITDA | DKK 145K | +1713% |
| Net profit | DKK 12K | +109% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 210K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 664 | 710 | 688 | 731 | 569 | 239 | 293 | 686 | 148 | 185 | -6 | 137 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.133 | 664 | 710 | 4.443 | 1.630 | 575 | 404 | 349 | 450 | 91 | 201 | -815 | 8 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.133 | 664 | 710 | 4.443 | 1.630 | 575 | 404 | 349 | 450 | 91 | 201 | -815 | 8 | 145 |
| Net financials | -633 | -881 | -666 | -795 | -587 | -628 | -334 | -729 | -233 | -160 | -192 | -5 | -176 | -132 |
| Profit before tax | 500 | -217 | 44 | 3.648 | 1.043 | -52 | 71 | -381 | 217 | -69 | 9 | -820 | -168 | 13 |
| Tax | 104 | 97 | -54 | 900 | 146 | 118 | -39 | -18 | 141 | -17 | -0 | -183 | -39 | 1 |
| Net profit | 396 | -314 | 97 | 2.748 | 897 | -170 | 110 | -363 | 76 | -52 | 9 | -637 | -129 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.811 | 12.724 | 12.801 | 15.661 | 16.518 | 9.429 | 9.563 | 9.465 | 9.447 | 9.375 | 9.397 | 8.643 | 3.463 | 3.450 |
| Equity | -2.410 | -2.389 | -2.551 | 204 | 722 | 1.153 | 1.263 | 971 | 1.007 | 955 | 964 | 327 | 198 | 210 |
| Long-term debt | 10.455 | 10.663 | 10.496 | 10.553 | 10.491 | 4.163 | 3.524 | 3.127 | 3.282 | 2.787 | 2.384 | 2.260 | 2.203 | 2.018 |
| Short-term debt | 4.765 | 4.450 | 4.856 | 4.905 | 5.197 | 3.887 | 4.590 | 5.198 | 4.848 | 5.340 | 5.756 | 5.946 | 992 | 1.150 |
| Total debt | 15.221 | 15.113 | 15.352 | 15.457 | 15.689 | 8.050 | 8.113 | 8.325 | 8.130 | 8.127 | 8.140 | 8.206 | 3.194 | 3.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kroghave Hartvig | Management | 0 companies |