| Revenue | DKK 5,8M | -32% |
| EBITDA | DKK 597K | -49% |
| Net profit | DKK -367K | -847% |
| Total assets | DKK 4,4M | -14% |
| Equity | DKK 290K | -56% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.536 | 9.067 | 9.585 | 8.549 | 5.807 |
| Staff expenses | -6.820 | -7.779 | -9.008 | -7.358 | -5.210 |
| EBITDA | 1.715 | 1.229 | 563 | 1.163 | 597 |
| Depreciation & amort. | -859 | -827 | -685 | -932 | -864 |
| EBIT | 857 | 402 | -122 | 231 | -267 |
| Net financials | -100 | -114 | -159 | -164 | -196 |
| Profit before tax | 757 | 288 | -281 | 66 | -463 |
| Tax | 176 | 71 | -51 | 17 | -96 |
| Net profit | 582 | 217 | -230 | 49 | -367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.098 | 5.501 | 5.543 | 5.066 | 4.366 |
| Equity | 972 | 938 | 608 | 657 | 290 |
| Long-term debt | 1.591 | 2.107 | 2.349 | 2.148 | 2.051 |
| Short-term debt | 2.429 | 2.301 | 2.482 | 2.165 | 2.025 |
| Total debt | 4.020 | 4.409 | 4.831 | 4.313 | 4.076 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Management | Management | 2006 |
| Former (1) | ||
JH Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2014 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Morten Christensen | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Lene Tscherning Christensen | Chairman | 0 companies |
| Torben Mathiassen | Board of Directors | 0 companies |
| Bo Guldhammer | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Per Bach Sørensen | Board of Directors | 0 companies |