| Revenue | DKK 68K | -66% |
| EBITDA | DKK 48K | -66% |
| Net profit | DKK 68K | -77% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 538K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 75 | -41 | 75 | 75 | 59 | 461 | 399 | 168 | 123 | 73 | 6 | 202 | 68 |
| Staff expenses | -0 | -0 | -0 | -135 | -45 | -90 | -599 | -159 | -475 | -22 | -0 | -0 | -60 | -20 |
| EBITDA | 75 | 26 | -41 | -90 | -7 | -69 | -229 | 240 | -310 | 101 | 73 | 6 | 141 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 26 | -41 | -90 | -7 | -69 | -229 | 240 | -310 | 101 | 73 | 6 | 141 | 48 |
| Net financials | -69 | 4.192 | 738 | 1.036 | 461 | 125 | -222 | -236 | 141 | 5 | 70 | 42 | 6 | 33 |
| Profit before tax | 6 | 4.218 | 696 | 946 | 454 | 56 | -450 | 4 | -169 | 105 | 143 | 47 | 147 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | 12 |
| Net profit | 6 | 4.218 | 696 | 946 | 454 | 56 | -450 | 4 | -169 | 105 | 143 | 47 | 299 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 2.687 | 2.608 | 3.164 | 1.933 | 2.115 | 715 | 958 | 717 | 739 | 845 | 950 | 1.172 | 1.206 |
| Equity | -147 | 1.971 | 1.868 | 2.485 | 1.334 | 1.391 | 40 | 44 | -125 | -20 | 123 | 170 | 470 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 715 | 740 | 678 | 599 | 724 | 675 | 914 | 842 | 758 | 722 | 780 | 702 | 668 |
| Total debt | 932 | 715 | 740 | 678 | 599 | 724 | 675 | 914 | 842 | 758 | 722 | 780 | 702 | 668 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|