| Revenue | DKK 88,9M | +6% |
| EBITDA | DKK 88,2M | +7% |
| Net profit | DKK 10,6M | -29% |
| Total assets | DKK 211,6M | -10% |
| Equity | DKK 138,6M | +8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36.685 | 47.908 | 73.153 | 83.513 | 88.936 |
| Staff expenses | -789 | -1.143 | -1.316 | -685 | -693 |
| EBITDA | 35.896 | 46.765 | 71.837 | 82.828 | 88.242 |
| Depreciation & amort. | -31.087 | -33.816 | -52.108 | -60.961 | -72.013 |
| EBIT | 4.809 | 12.949 | 19.729 | 21.866 | 16.229 |
| Net financials | 114 | -590 | -2.065 | -3.698 | -2.152 |
| Profit before tax | 4.924 | 12.358 | 17.664 | 18.168 | 14.077 |
| Tax | 1.084 | 627 | 3.842 | 3.210 | 3.490 |
| Net profit | 3.839 | 11.732 | 13.822 | 14.958 | 10.587 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.167 | 175.320 | 231.641 | 234.470 | 211.579 |
| Equity | 87.532 | 99.264 | 113.086 | 128.044 | 138.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.488 | 76.056 | 118.555 | 105.130 | 72.948 |
| Total debt | 46.488 | 76.056 | 118.555 | 105.130 | 72.948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2007 |
| Former (1) | ||
PD Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 | |
| Company | 33.33–49.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Damgaard Poulsen | Management | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Michael Kristoffer Larsen | Board of Directors | 0 companies |
| Chris Kristoffer Hansen | Board of Directors | 0 companies |
| Jørgen Schelde Andersen | Board of Directors | 0 companies |
| Rasmus Skov Snedker | Board of Directors | 0 companies |