| Revenue | DKK 137K | -10% |
| EBITDA | DKK 137K | -10% |
| Net profit | DKK 130K | +16% |
| Total assets | DKK 633K | +36% |
| Equity | DKK 298K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 671 | 449 | 662 | 668 | 516 | 689 | 700 | 325 | 250 | 325 | 166 | 153 | 137 |
| Staff expenses | -411 | -469 | -472 | -694 | -564 | -361 | -623 | -561 | -2 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 236 | 202 | -22 | -32 | 105 | 206 | 66 | 139 | 222 | 250 | 325 | 165 | 153 | 137 |
| Depreciation & amort. | -43 | -43 | -40 | -0 | -0 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 158 | -62 | -32 | 105 | 180 | 66 | 139 | 222 | 250 | 325 | 165 | 153 | 137 |
| Net financials | 37 | 41 | 4 | -674 | -13 | -16 | -36 | -10 | -11 | 5 | 12 | -5 | -7 | 31 |
| Profit before tax | 230 | 199 | -58 | -706 | 92 | 164 | 31 | 129 | 212 | 255 | 338 | 160 | 145 | 167 |
| Tax | 59 | 51 | 46 | -143 | 8 | 37 | 7 | 29 | 46 | 57 | 74 | 35 | 33 | 37 |
| Net profit | 171 | 148 | -104 | -563 | 83 | 127 | 23 | 100 | 166 | 199 | 264 | 124 | 112 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.441 | 1.061 | 878 | 338 | 356 | 395 | 339 | 455 | 323 | 525 | 826 | 400 | 465 | 633 |
| Equity | 1.188 | 836 | 333 | -231 | -147 | -20 | 3 | 103 | 269 | 468 | 731 | 256 | 268 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 225 | 545 | 569 | 503 | 415 | 335 | 352 | 54 | 57 | 94 | 144 | 198 | 335 |
| Total debt | 250 | 225 | 545 | 569 | 503 | 415 | 335 | 352 | 54 | 57 | 94 | 144 | 198 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2006 | — | — |
SJ Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIASCO VINE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christensen | Management | 0 companies |
| Sten Jørgensen | Audit | 0 companies |