| Revenue | DKK 1,9M | +26% |
| EBITDA | DKK 3,8M | +134% |
| Net profit | DKK 2,7M | +179% |
| Total assets | DKK 38M | +6% |
| Equity | DKK 13,5M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 1.055 | 1.016 | 1.016 | 1.141 | 1.185 | 1.188 | 1.547 | 1.553 | 1.661 | 1.604 | 1.472 | 1.858 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.171 | 1.192 | 854 | 1.730 | 1.157 | 1.469 | 1.682 | 2.247 | 2.548 | 2.271 | 1.804 | 1.622 | 3.792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.171 | 1.192 | 854 | 1.730 | 1.157 | 1.469 | 1.682 | 2.247 | 2.548 | 2.271 | 1.804 | 1.622 | 3.792 |
| Net financials | -1.350 | -1.305 | -1.089 | -562 | -531 | -494 | -456 | -817 | -450 | -411 | -413 | -396 | -371 |
| Profit before tax | -179 | -113 | -235 | 1.169 | 626 | 975 | 1.226 | 1.430 | 2.098 | 1.859 | 1.392 | 1.226 | 3.422 |
| Tax | -45 | -206 | -78 | 249 | 138 | 215 | 270 | 317 | 462 | 409 | 306 | 270 | 753 |
| Net profit | -134 | 93 | -157 | 919 | 488 | 760 | 956 | 1.114 | 1.637 | 1.450 | 1.085 | 956 | 2.669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.207 | 31.539 | 31.291 | 31.618 | 31.685 | 32.070 | 32.591 | 33.084 | 35.257 | 36.997 | 36.260 | 35.766 | 38.043 |
| Equity | 535 | 628 | 1.471 | 2.390 | 2.843 | 3.603 | 4.559 | 5.673 | 7.310 | 8.760 | 9.845 | 10.801 | 13.470 |
| Long-term debt | 22.072 | 21.165 | 20.383 | 18.965 | 17.545 | 16.810 | 16.372 | 16.330 | 15.955 | 15.527 | 15.077 | 14.575 | 14.143 |
| Short-term debt | 8.398 | 8.444 | 7.952 | 8.406 | 9.238 | 9.320 | 8.984 | 8.048 | 8.489 | 8.856 | 7.217 | 6.023 | 5.424 |
| Total debt | 30.470 | 29.609 | 28.336 | 27.371 | 26.783 | 26.129 | 25.356 | 24.378 | 24.444 | 24.383 | 22.294 | 20.598 | 19.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVP HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |