| Revenue | DKK 122K | -31% |
| EBITDA | DKK 38K | -16% |
| Net profit | DKK -26K | -4% |
| Total assets | DKK 551K | -25% |
| Equity | DKK 263K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 1 | 105 | -29 | 540 | 737 | 766 | 862 | 395 | 890 | 930 | -96 | 177 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -389 | -732 | -669 | -757 | -356 | -627 | -644 | -84 | -132 | -85 |
| EBITDA | 6 | 1 | 105 | -29 | 151 | 5 | 96 | 105 | 39 | 263 | 286 | -180 | 45 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -79 | -79 | -73 |
| EBIT | 6 | 1 | 105 | -29 | 151 | 5 | 96 | 105 | 39 | 263 | 233 | -260 | -35 | -35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -72 | -2 | -1 | -5 | -11 | 5 | 2 | 1 |
| Profit before tax | 6 | 1 | 105 | -29 | 151 | 5 | 24 | 103 | 39 | 258 | 222 | -254 | -33 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 49 | -55 | -7 | -7 |
| Net profit | 6 | 1 | 105 | -29 | 151 | 5 | 24 | 103 | 39 | 226 | 174 | -199 | -26 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6 | 103 | 74 | 356 | 310 | 446 | 361 | 341 | 714 | 1.101 | 765 | 739 | 551 |
| Equity | -9 | -7 | 97 | 68 | 219 | 172 | 196 | 191 | 230 | 456 | 573 | 315 | 289 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 225 | 163 | 99 | 0 |
| Short-term debt | 9 | 13 | 5 | 6 | 137 | 138 | 250 | 170 | 111 | 258 | 293 | 288 | 351 | 288 |
| Total debt | 9 | 13 | 5 | 6 | 137 | 138 | 250 | 170 | 111 | 258 | 518 | 451 | 450 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|