| Revenue | DKK 60K | -65% |
| EBITDA | DKK 60K | -63% |
| Net profit | DKK 53K | -60% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 845K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 79 | 113 | 261 | 98 | 178 | -196 | 63 | 208 | 10 | 193 | 169 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 |
| EBITDA | -14 | 79 | 113 | 261 | 98 | 178 | -196 | 63 | 208 | 10 | 193 | 164 | 60 |
| Depreciation & amort. | -0 | -60 | -9 | -30 | -30 | -46 | -25 | -33 | -83 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 19 | 104 | 231 | 68 | 132 | -221 | 30 | 125 | 10 | 193 | 164 | 60 |
| Net financials | 3 | -10 | -20 | -12 | -5 | -8 | -4 | -13 | -3 | -3 | 6 | 11 | 8 |
| Profit before tax | -11 | 9 | 84 | 219 | 64 | 123 | -225 | 18 | 122 | 7 | 199 | 175 | 68 |
| Tax | -3 | 3 | 20 | 55 | 17 | 25 | -53 | 5 | 40 | -1 | 43 | 41 | 15 |
| Net profit | -8 | 6 | 64 | 164 | 46 | 98 | -172 | 13 | 82 | 8 | 155 | 135 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 266 | 290 | 1.071 | 849 | 765 | 799 | 475 | 646 | 587 | 1.121 | 1.296 | 1.432 |
| Equity | 192 | 199 | 263 | 427 | 474 | 571 | 399 | 412 | 494 | 502 | 657 | 792 | 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 68 | 24 | 644 | 376 | 194 | 400 | 63 | 152 | 85 | 464 | 504 | 587 |
| Total debt | 476 | 68 | 24 | 644 | 376 | 194 | 400 | 63 | 152 | 85 | 464 | 504 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOYUM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Boyum | Management | 0 companies |