| Revenue | — | — |
| EBITDA | DKK 1,4M | +45% |
| Net profit | DKK 1,4M | +46% |
| Total assets | DKK 5,8M | +34% |
| Equity | DKK 4,7M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 3 | 59 | 166 | 80 | 232 | 151 | 157 | -695 | 737 | 769 | 731 | 973 | 1.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 3 | 59 | 166 | 80 | 232 | 151 | 157 | -695 | 737 | 769 | 731 | 973 | 1.409 |
| Net financials | -32 | 5 | 66 | 174 | 91 | 236 | 140 | 142 | -710 | 722 | 757 | 715 | 929 | 1.363 |
| Profit before tax | -35 | 2 | 63 | 170 | 85 | 227 | 134 | 138 | -713 | 718 | 752 | 710 | 924 | 1.357 |
| Tax | 9 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 |
| Net profit | -44 | 2 | 63 | 170 | 85 | 230 | 139 | 143 | -709 | 723 | 757 | 716 | 933 | 1.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 453 | 526 | 707 | 621 | 1.329 | 1.537 | 1.633 | 906 | 1.603 | 2.578 | 3.492 | 4.341 | 5.829 |
| Equity | 287 | 289 | 352 | 523 | 608 | 838 | 977 | 1.120 | 412 | 1.135 | 1.892 | 2.608 | 3.423 | 4.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 240 | 220 | 271 | 423 |
| Short-term debt | 152 | 164 | 174 | 185 | 13 | 490 | 559 | 513 | 494 | 445 | 446 | 663 | 647 | 740 |
| Total debt | 152 | 164 | 174 | 185 | 13 | 490 | 559 | 513 | 494 | 467 | 686 | 884 | 918 | 1.163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|