| Revenue | DKK -28K | -86% |
| EBITDA | DKK -28K | +86% |
| Net profit | DKK -13K | +99% |
| Total assets | DKK 379K | +89% |
| Equity | DKK -639K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 165 | 507 | 323 | 266 | 260 | 213 | 259 | 227 | -100 | -7 | -203 | -28 |
| Staff expenses | -51 | -140 | -416 | -319 | -298 | -315 | -193 | -271 | -172 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 25 | 91 | 4 | -32 | -55 | 20 | -12 | 55 | -100 | -7 | -203 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 25 | 91 | 4 | -32 | -55 | 20 | -12 | 55 | -100 | -7 | -203 | -28 |
| Net financials | -1 | -2 | -2 | -1 | -0 | -1 | -0 | -1 | -1 | 105 | 414 | -823 | 13 |
| Profit before tax | -48 | 22 | 89 | 3 | -33 | -56 | 20 | -12 | 55 | 4 | 407 | -1.026 | -15 |
| Tax | -12 | 6 | 22 | 2 | -7 | -12 | 4 | -3 | 12 | 1 | 3 | -4 | -2 |
| Net profit | -36 | 16 | 67 | 1 | -26 | -44 | 15 | -10 | 43 | 3 | 405 | -1.022 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 288 | 364 | 334 | 228 | 180 | 138 | 157 | 258 | 487 | 1.002 | 200 | 379 |
| Equity | 93 | 110 | 127 | 128 | 102 | 58 | 74 | 64 | 107 | 110 | 514 | -626 | -639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 |
| Short-term debt | 136 | 178 | 237 | 206 | 125 | 122 | 65 | 93 | 151 | 377 | 474 | 826 | 1.018 |
| Total debt | 136 | 178 | 237 | 206 | 125 | 122 | 65 | 93 | 151 | 377 | 488 | 826 | 1.018 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Jeanne Leth Damsgaard | Board of Directors | 0 companies |