| Revenue | — | — |
| EBITDA | DKK -12K | -105% |
| Net profit | DKK 223K | -39% |
| Total assets | DKK 8,7M | +3% |
| Equity | DKK 6,2M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 96 | 233 | 298 | 423 | 44 | 94 | 72 | 19 | 490 | 5.197 | 198 | 230 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 96 | 233 | 298 | 423 | 44 | 94 | 72 | 19 | 490 | 5.197 | 198 | 230 | -12 |
| Net financials | -9 | 111 | 247 | 311 | 438 | 60 | 109 | 84 | 30 | 502 | 5.202 | 200 | 381 | 250 |
| Profit before tax | -26 | 93 | 230 | 293 | 418 | 38 | 88 | 64 | 10 | 480 | 5.187 | 187 | 368 | 238 |
| Tax | -8 | -1 | -5 | -4 | 33 | -1 | -1 | -0 | -0 | -0 | -0 | -13 | -0 | 15 |
| Net profit | -18 | 94 | 234 | 297 | 385 | 39 | 88 | 64 | 10 | 481 | 5.187 | 200 | 368 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 744 | 999 | 1.317 | 1.727 | 1.789 | 1.905 | 2.020 | 2.064 | 2.554 | 7.776 | 7.987 | 8.381 | 8.666 |
| Equity | 516 | 610 | 844 | 1.141 | 1.526 | 1.566 | 1.654 | 1.718 | 1.728 | 2.209 | 7.396 | 7.595 | 7.963 | 6.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 114 | 135 | 155 | 176 | 200 | 223 | 251 | 302 | 336 | 345 | 381 | 392 | 418 | 2.465 |
| Total debt | 114 | 135 | 155 | 176 | 200 | 223 | 251 | 302 | 336 | 345 | 381 | 392 | 418 | 2.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2006 | — | — |
AB Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMSØ HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Alexander Birk Suder | Unofficial title | 0 companies |