| Revenue | DKK -20K | +113% |
| EBITDA | DKK -20K | -113% |
| Net profit | DKK 156K | -70% |
| Total assets | DKK 4,1M | +4% |
| Equity | DKK 4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 35 | 7 | 46 | 12 | -0 | -15 | -10 | -10 | -13 | -12 | -9 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 35 | 7 | 45 | 82 | 24 | -15 | -10 | -10 | -13 | -12 | -9 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 35 | 7 | 45 | 82 | 24 | -15 | -10 | -10 | -13 | -12 | -9 | -20 |
| Net financials | -121 | -121 | -103 | -100 | 223 | 252 | 295 | 1.084 | 1.121 | 271 | 61 | 541 | 192 |
| Profit before tax | -111 | -86 | -97 | -55 | 306 | 276 | 280 | 1.074 | 1.112 | 258 | 49 | 531 | 172 |
| Tax | -0 | -0 | -13 | -4 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | 16 | 16 |
| Net profit | -111 | -86 | -84 | -50 | 311 | 279 | 280 | 1.074 | 1.112 | 258 | 49 | 516 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.785 | 3.683 | 3.677 | 3.532 | 3.923 | 1.537 | 1.868 | 2.646 | 3.074 | 3.332 | 3.382 | 3.913 | 4.061 |
| Equity | 216 | 130 | 47 | -4 | 307 | 586 | 866 | 1.940 | 3.052 | 3.310 | 3.359 | 3.875 | 4.031 |
| Long-term debt | 1.406 | 1.406 | 1.438 | 1.438 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.164 | 2.148 | 2.193 | 2.097 | 2.178 | 952 | 1.002 | 706 | 22 | 22 | 23 | 39 | 30 |
| Total debt | 3.569 | 3.553 | 3.631 | 3.535 | 3.616 | 952 | 1.002 | 706 | 22 | 22 | 23 | 39 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJLERSGAARD FINANS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Koch Ejlersgaard | Management | 0 companies |
| Anette Ejlersgaard | Chairman | 0 companies |
| Patrick Koch Ejlersgaard | Board of Directors | 0 companies |
| Per Rønnow Kjær | Board of Directors | 0 companies |