| Revenue | DKK -15K | -30% |
| EBITDA | DKK -15K | +30% |
| Net profit | DKK -236K | -2372% |
| Total assets | DKK 3,6M | +112% |
| Equity | DKK 1,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -70 | -7 | -5 | -22 | 0 | — | — | -21 | 0 | 0 | -22 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 110 | -7 | -5 | 1.346 | 56 | 0 | 0 | -21 | -20 | -18 | -22 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 110 | -7 | -5 | 1.346 | 56 | 0 | 0 | -21 | -20 | -18 | -22 | -15 |
| Net financials | 0 | 180 | 204 | 1.111 | 1.368 | -110 | -258 | 42 | 307 | 305 | 200 | 32 | -224 |
| Profit before tax | -7 | 110 | 197 | 1.106 | 1.346 | -54 | -258 | 42 | 287 | 285 | 182 | 10 | -239 |
| Tax | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| Net profit | -7 | 110 | 197 | 1.106 | 1.416 | -54 | -258 | 42 | 287 | 285 | 182 | 10 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 346 | 734 | 1.845 | 3.283 | 3.410 | 3.152 | 3.406 | 3.070 | 3.375 | 3.573 | 1.677 | 3.554 |
| Equity | -4 | 115 | 252 | 1.358 | 2.774 | 2.720 | 2.462 | 2.504 | 2.791 | 3.076 | 3.258 | 1.402 | 1.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 |
| Short-term debt | 27 | 231 | 482 | 487 | 1.018 | 1.262 | 690 | 902 | 279 | 299 | 315 | 274 | 388 |
| Total debt | 27 | 231 | 482 | 487 | 509 | 690 | 690 | 902 | 279 | 299 | 315 | 274 | 2.388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|