| Revenue | DKK -15K | -84% |
| EBITDA | DKK -15K | +84% |
| Net profit | DKK -939K | -162% |
| Total assets | DKK 7,1M | -12% |
| Equity | DKK 6,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -16 | -9 | -11 | 457 | 550 | 138 | 7 | -14 | -14 | -10 | -13 | -95 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -16 | -9 | -11 | 457 | 550 | 138 | 7 | -14 | -14 | -10 | -13 | -95 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -16 | -9 | -11 | 457 | 550 | 138 | 7 | -14 | -14 | -10 | -13 | -95 | -15 |
| Net financials | -671 | 303 | 742 | 773 | 160 | 166 | 176 | 199 | 604 | 1.160 | 444 | 1.046 | -236 | -884 |
| Profit before tax | -642 | 287 | 734 | 762 | 618 | 716 | 315 | 206 | 590 | 1.146 | 434 | 1.032 | -332 | -899 |
| Tax | -3 | 16 | 22 | 27 | 34 | 36 | 37 | 41 | 44 | 45 | 47 | 47 | 28 | 40 |
| Net profit | -640 | 270 | 712 | 735 | 584 | 681 | 278 | 165 | 546 | 1.101 | 387 | 985 | -359 | -939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.743 | 2.849 | 3.726 | 4.934 | 5.317 | 5.821 | 5.550 | 5.558 | 6.123 | 7.489 | 7.987 | 8.697 | 8.083 | 7.087 |
| Equity | 2.653 | 2.827 | 3.440 | 4.075 | 4.558 | 5.135 | 5.307 | 5.364 | 5.799 | 6.787 | 7.116 | 8.043 | 7.622 | 6.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -90 | 22 | 286 | 859 | 759 | 687 | 243 | 194 | 324 | 702 | 870 | 654 | 461 | 472 |
| Total debt | -90 | 22 | 286 | 859 | 759 | 687 | 243 | 194 | 324 | 702 | 870 | 654 | 461 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|