| Revenue | DKK -6K | +23% |
| EBITDA | DKK -6K | -23% |
| Net profit | DKK 90K | +134% |
| Total assets | DKK 96K | — |
| Equity | DKK -2K | +98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -5 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -5 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -5 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -6 |
| Net financials | 115 | 133 | 53 | -2 | 22 | -39 | 20 | 35 | -6 | -46 | 12 | -263 | 96 |
| Profit before tax | 111 | 130 | 50 | -5 | 18 | -44 | 15 | 30 | -10 | -51 | 7 | -268 | 90 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 111 | 130 | 50 | -5 | 19 | -44 | 15 | 30 | -10 | -51 | 7 | -268 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 405 | 462 | 425 | 354 | 243 | 261 | 298 | 293 | 249 | 263 | 0 | 96 |
| Equity | — | 370 | 420 | 415 | 332 | 185 | 200 | 230 | 219 | 168 | 176 | -92 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 35 | 42 | 10 | 21 | 58 | 61 | 68 | 74 | 80 | 87 | 92 | 98 |
| Total debt | 119 | 35 | 42 | 10 | 21 | 58 | 61 | 68 | 74 | 80 | 87 | 92 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|