| Revenue | DKK -50K | +136% |
| EBITDA | DKK -50K | -136% |
| Net profit | DKK 10,6M | +84% |
| Total assets | DKK 82,2M | +5% |
| Equity | DKK 82,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.498 | 615 | 627 | -395 | 852 | 495 | 364 | 390 | 213 | 159 | -78 | -21 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.549 | 576 | 599 | -622 | 831 | 615 | 514 | 520 | -987 | 8.009 | -78 | -21 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.549 | 576 | 599 | -622 | 831 | 615 | 514 | 520 | -987 | 8.009 | -78 | -21 | -50 |
| Net financials | -127 | 6.212 | 6.751 | 4.881 | 3.622 | 5.310 | 10.451 | 6.196 | -2.350 | 17.947 | 8.312 | 6.521 | 13.639 |
| Profit before tax | -1.676 | 6.787 | 7.349 | 4.259 | 4.453 | 5.925 | 10.965 | 6.717 | -3.336 | 25.956 | 8.234 | 6.500 | 13.589 |
| Tax | -413 | 85 | 140 | -143 | 154 | 129 | 107 | 113 | -179 | 1.828 | -29 | 744 | 2.998 |
| Net profit | -1.263 | 6.702 | 7.209 | 4.402 | 4.299 | 5.796 | 10.858 | 6.603 | -3.158 | 24.128 | 8.263 | 5.756 | 10.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.402 | 19.169 | 25.859 | 21.942 | 25.582 | 30.984 | 41.374 | 45.860 | 42.128 | 67.804 | 72.674 | 78.357 | 82.236 |
| Equity | 1.028 | 7.180 | 14.289 | 18.590 | 22.889 | 28.486 | 38.894 | 45.297 | 41.839 | 65.668 | 72.631 | 77.887 | 82.178 |
| Long-term debt | 2.847 | 2.572 | 10.161 | 2.480 | 2.297 | 2.188 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.452 | 9.258 | 1.198 | 872 | 365 | 206 | 448 | 300 | 241 | 314 | 42 | 470 | 58 |
| Total debt | 4.300 | 11.830 | 11.360 | 3.352 | 2.663 | 2.394 | 2.294 | 300 | 241 | 314 | 42 | 470 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marxen | Chairman | 0 companies |