| Revenue | DKK 22,1M | -26% |
| EBITDA | DKK 15,1M | -36% |
| Net profit | DKK 11,7M | -34% |
| Total assets | DKK 51M | +11% |
| Equity | DKK 45,9M | +15% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.279 | -2.430 | 11.959 | 29.881 | 22.142 |
| Staff expenses | -5.800 | -5.785 | -5.450 | -6.301 | -6.994 |
| EBITDA | 8.479 | -8.215 | 6.509 | 23.580 | 15.148 |
| Depreciation & amort. | -837 | -870 | -866 | -900 | -1.001 |
| EBIT | 7.642 | -9.084 | 5.643 | 22.679 | 14.146 |
| Net financials | 1 | 68 | -159 | 49 | 833 |
| Profit before tax | 7.643 | -9.016 | 5.484 | 22.728 | 14.980 |
| Tax | 1.672 | -1.983 | 588 | 5.002 | 3.296 |
| Net profit | 5.970 | -7.033 | 4.896 | 17.726 | 11.684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.126 | 29.926 | 37.011 | 45.992 | 50.987 |
| Equity | 34.188 | 22.154 | 27.050 | 39.776 | 45.860 |
| Long-term debt | 408 | 322 | 236 | 150 | 64 |
| Short-term debt | 3.530 | 7.449 | 9.725 | 6.040 | 5.017 |
| Total debt | 3.938 | 7.771 | 9.961 | 6.190 | 5.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2009 |
| Former (1) | ||
AT Management | Management | 2006 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Thaarup Christensen | Management | 0 companies |
| Carsten Kuhr Jensen | Management | 0 companies |