| Revenue | DKK 32,2M | -32% |
| EBITDA | DKK 7,7M | +466% |
| Net profit | DKK 5,8M | +533% |
| Total assets | DKK 19,6M | +14% |
| Equity | DKK 12M | +94% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.569 | 7.422 | 9.091 | 12.473 | 14.991 | 13.660 | 13.378 | 13.369 | 15.523 | 20.408 | 20.267 | 22.696 | 47.033 | 32.194 |
| Staff expenses | -6.032 | -6.996 | -8.260 | -10.188 | -11.107 | -12.366 | -13.121 | -13.139 | -15.252 | -20.006 | -18.451 | -21.218 | -25.712 | -24.479 |
| EBITDA | 642 | 426 | 830 | 2.285 | 3.884 | 1.414 | 261 | 233 | 271 | 421 | 1.823 | 1.478 | 1.363 | 7.715 |
| Depreciation & amort. | 61 | 121 | -175 | -137 | -143 | -60 | 75 | 70 | 48 | 46 | 65 | 62 | 113 | 106 |
| EBIT | 581 | 305 | 655 | 2.149 | 3.741 | 1.354 | 186 | 164 | 223 | 375 | 1.758 | 1.416 | 1.250 | 7.609 |
| Net financials | 121 | -24 | -11 | 5 | -28 | -3 | -3 | -24 | -32 | -68 | -54 | -14 | -35 | -31 |
| Profit before tax | 702 | 281 | 644 | 2.153 | 3.713 | 1.351 | 183 | 140 | 191 | 307 | 1.704 | 1.402 | 1.214 | 7.578 |
| Tax | 188 | 81 | 107 | 624 | 904 | 315 | 51 | 41 | 44 | 70 | 397 | 297 | 297 | -0 |
| Net profit | 514 | 200 | 537 | 1.530 | 2.809 | 1.036 | 132 | 99 | 147 | 237 | 1.308 | 1.105 | 917 | 5.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.094 | 4.422 | 6.586 | 9.387 | 8.507 | 8.060 | 4.852 | 6.858 | 8.831 | 12.004 | 11.414 | 14.918 | 17.193 | 19.623 |
| Equity | 1.271 | 1.471 | 2.008 | 2.178 | 2.087 | 3.123 | 2.395 | 2.493 | 2.640 | 2.877 | 4.185 | 5.290 | 6.207 | 12.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.818 | 2.943 | 4.579 | 7.209 | 6.420 | 4.937 | 2.458 | 4.365 | 6.191 | 9.122 | 7.226 | 9.628 | 10.986 | 7.606 |
| Total debt | 1.818 | 2.943 | 4.579 | 7.209 | 6.420 | 4.937 | 2.458 | 4.365 | 6.191 | 9.122 | 7.226 | 9.628 | 10.986 | 7.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2020 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fain Denmark Holding A/S | Company | 100.0% | 100.0% | 2025 |
S & J BYG INVEST A/S | Company | 50.0% | 50.0% | 2011 |
UNIBUILD HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Raundrup Thomsen | Management | 0 companies |
| Hans Christian Rasmussen | Chief Executive Officer | 0 companies |
| Thomas Fugl Andersen | Chief Executive Officer | 0 companies |
| Tommy Rosenkrands Thuesen | Chief Executive Officer | 0 companies |
| Lars Melchior Lundberg Hansen | Chief Executive Officer | 0 companies |
| Henning Nielsen | Chairman | 0 companies |
| Jeanet Weber Thomsen | Board of Directors | 0 companies |
| Arne Johny Vandenberghe | Board of Directors | 0 companies |
| Nicklas Alexander Harritz | Board of Directors | 0 companies |
| Nicolas Mediavilla Cestros | Chairman | 0 companies |