| Revenue | DKK 12,4M | +77% |
| EBITDA | DKK 193K | +363% |
| Net profit | DKK 230K | +47% |
| Total assets | DKK 14,5M | +0% |
| Equity | DKK 12,1M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.022 | 9.612 | 8.910 | 7.009 | 12.377 |
| Staff expenses | -7.447 | -6.972 | -7.467 | -7.083 | -4.218 |
| EBITDA | 2.576 | 2.640 | 1.444 | -74 | 193 |
| Depreciation & amort. | -18 | -5 | -6 | -14 | -12 |
| EBIT | 2.557 | 2.634 | 1.438 | -88 | 181 |
| Net financials | -35 | 133 | 458 | 304 | 133 |
| Profit before tax | 2.522 | 2.767 | 1.896 | 216 | 314 |
| Tax | 530 | 660 | 503 | 60 | 84 |
| Net profit | 1.992 | 2.107 | 1.394 | 156 | 230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.451 | 14.426 | 18.003 | 14.523 | 14.469 |
| Equity | 8.198 | 10.305 | 11.699 | 11.855 | 12.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.253 | 4.121 | 6.304 | 2.668 | 2.384 |
| Total debt | 6.253 | 4.121 | 6.304 | 2.668 | 2.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IC Management | Management | 2012 |
| Former (1) | ||
JB Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2008 | |
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Campbell Dewar | Management | 0 companies |
| Jan Borup Jakobsen | Management | 0 companies |
| Morten Kodal Dalum | Board of Directors | 0 companies |
| Kieron Alfred Tonge | Chairman | 0 companies |
| Hans Jørgen Dalum | Chairman | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Jens Peter Ross Jensen | Board of Directors | 0 companies |