| Revenue | DKK 2M | +151% |
| EBITDA | DKK 828K | +587% |
| Net profit | DKK 618K | +286% |
| Total assets | DKK 2,2M | +60% |
| Equity | DKK 1,5M | +67% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 408 | 987 | 1.622 | 795 | 1.997 |
| Staff expenses | -1.313 | -911 | -960 | -965 | -1.169 |
| EBITDA | -905 | 76 | 482 | -170 | 828 |
| Depreciation & amort. | -101 | -146 | -88 | -125 | -33 |
| EBIT | -1.007 | -70 | 394 | -295 | 795 |
| Net financials | -18 | -28 | -6 | -1 | -2 |
| Profit before tax | -1.025 | -98 | 388 | -296 | 793 |
| Tax | -224 | -14 | 90 | 36 | 174 |
| Net profit | -801 | -84 | 298 | -332 | 618 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.763 | 1.607 | 1.841 | 1.377 | 2.208 |
| Equity | 1.043 | 959 | 1.257 | 925 | 1.543 |
| Long-term debt | 270 | 100 | 0 | 0 | 116 |
| Short-term debt | 449 | 548 | 584 | 452 | 549 |
| Total debt | 720 | 648 | 584 | 452 | 665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 2006 |
| Former (1) | ||
JE Management | Management | 2006 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Petersen | Management | 0 companies |
| Jesper Eriksen | Management | 0 companies |