| Revenue | DKK -18K | -44% |
| EBITDA | DKK -18K | +44% |
| Net profit | DKK 4,4M | -37% |
| Total assets | DKK 113,7M | -2% |
| Equity | DKK 111,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -26 | -23 | -14 | -12 | -15 | -13 | -10 | -32 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -17 | -28 | -26 | -23 | -14 | -12 | -14 | -13 | -10 | -32 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -17 | -28 | -26 | -23 | -14 | -12 | -14 | -13 | -10 | -32 | -18 |
| Net financials | 600 | 821 | 4.627 | 2.394 | 5.310 | 12.734 | 4.987 | 14.494 | 13.073 | 13.334 | -5.298 | 7.076 | 4.485 |
| Profit before tax | 600 | 821 | 4.610 | 2.366 | 5.284 | 12.711 | 4.973 | 14.483 | 13.058 | 13.322 | -5.307 | 7.043 | 4.467 |
| Tax | -1 | -1 | 64 | -6 | -4 | -19 | -1 | 24 | -5 | -11 | -8 | -17 | 37 |
| Net profit | 602 | 821 | 4.546 | 2.372 | 5.288 | 12.730 | 4.974 | 14.459 | 13.063 | 13.333 | -5.300 | 7.060 | 4.430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.832 | 8.651 | 39.022 | 40.539 | 44.324 | 61.045 | 65.238 | 79.750 | 91.914 | 104.234 | 103.697 | 116.027 | 113.682 |
| Equity | 7.582 | 8.355 | 37.771 | 39.944 | 43.664 | 60.503 | 65.053 | 79.079 | 90.691 | 102.642 | 101.477 | 113.461 | 111.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 296 | 1.250 | 596 | 660 | 542 | 185 | 671 | 1.222 | 1.593 | 2.220 | 2.566 | 2.192 |
| Total debt | 250 | 296 | 1.250 | 596 | 660 | 542 | 185 | 671 | 1.222 | 1.593 | 2.220 | 2.566 | 2.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
BS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Søndergaard | Management | 0 companies |
| Birthe Søndergaard | Founder | 0 companies |