| Revenue | DKK 3,5M | +21% |
| EBITDA | DKK 3,5M | +20% |
| Net profit | DKK 2,4M | +34% |
| Total assets | DKK 13,9M | -26% |
| Equity | DKK 12,2M | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.328 | 1.689 | 841 | 901 | 1.877 | 1.572 | -14.635 | 763 | -79 | 869 | 2.092 | 2.850 | 2.911 | 3.518 |
| Staff expenses | -600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.728 | 1.689 | 841 | 901 | 2.020 | 5.572 | -14.759 | -4.191 | -79 | 869 | 2.092 | 2.850 | 2.911 | 3.493 |
| Depreciation & amort. | 76 | -64 | -60 | -68 | 71 | -47 | -62 | -61 | -60 | -69 | -79 | -264 | -445 | -237 |
| EBIT | 4.652 | 1.624 | 781 | 833 | 1.948 | 5.525 | -14.821 | -4.252 | -139 | 799 | 2.012 | 2.586 | 2.465 | 3.256 |
| Net financials | 296 | 247 | 434 | 29 | 99 | 10 | 128 | 238 | 170 | -40 | -42 | -245 | -162 | 27 |
| Profit before tax | 4.948 | 1.872 | 1.215 | 862 | 2.047 | 5.535 | -14.693 | -4.014 | 31 | 760 | 1.971 | 2.341 | 2.303 | 3.282 |
| Tax | 1.252 | 112 | 302 | 203 | 420 | 1.237 | -3.429 | -881 | 8 | 167 | 434 | 511 | 503 | 865 |
| Net profit | 3.696 | 1.760 | 914 | 659 | 1.627 | 4.297 | -11.264 | -3.133 | 23 | 592 | 1.537 | 1.830 | 1.799 | 2.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.171 | 36.340 | 37.121 | 27.740 | 29.524 | 34.855 | 20.524 | 20.962 | 9.253 | 9.602 | 11.231 | 18.964 | 18.886 | 13.930 |
| Equity | 33.086 | 33.015 | 23.429 | 24.088 | 25.715 | 30.013 | 18.748 | 15.550 | 4.573 | 5.166 | 6.203 | 8.033 | 9.832 | 12.250 |
| Long-term debt | 0 | 2.614 | 0 | 0 | 0 | 341 | 0 | 0 | 18 | 175 | 451 | 0 | 577 | 759 |
| Short-term debt | 2.117 | 715 | 11.079 | 1.042 | 1.203 | 999 | 1.712 | 5.376 | 4.637 | 4.244 | 4.577 | 10.931 | 8.476 | 915 |
| Total debt | 2.117 | 715 | 11.079 | 1.042 | 1.203 | 1.340 | 1.712 | 5.376 | 4.655 | 4.419 | 5.028 | 10.931 | 9.053 | 1.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.M. Holding 2022 ApS | Company | 100.0% | 100.0% | 2023 |
VICH 1132 ApS | Company | 100.0% | 100.0% | 2011 |
Moesgaard Family Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Moesgaard | Management | 0 companies |