| Revenue | — | — |
| EBITDA | DKK 158 | — |
| Net profit | DKK -611 | -1797% |
| Total assets | DKK 104K | -1% |
| Equity | DKK 104K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.130 | 2.652 | 2.389 | 4.271 | 8.186 | -5 | -4 | -0 | 0 | -1 | 0 | — | — | — |
| Staff expenses | -386 | -602 | -602 | -602 | -351 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.970 | 2.050 | 1.787 | 3.669 | 7.834 | -5 | -4 | -0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -126 | -116 | -131 | -134 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.844 | 1.934 | 1.656 | 3.535 | 7.734 | -5 | -4 | -0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net financials | -242 | 1.153 | 306 | -3.293 | -6.810 | -471 | -69 | -7 | -78 | -7 | 4 | 16 | 0 | -1 |
| Profit before tax | 3.602 | 3.087 | 1.962 | 242 | 924 | -476 | -73 | -7 | -78 | -8 | 4 | 16 | 0 | -1 |
| Tax | 839 | 442 | 491 | -8 | 388 | -104 | -6 | -1 | -17 | -2 | 1 | 4 | 0 | -0 |
| Net profit | 2.763 | 2.645 | 1.471 | 250 | 535 | -372 | -67 | -5 | -61 | -6 | 3 | 12 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.406 | 13.504 | 13.283 | 11.633 | 2.980 | 346 | 203 | 156 | 95 | 89 | 93 | 108 | 104 | 104 |
| Equity | 5.313 | 6.512 | 6.015 | 850 | 1.135 | 228 | 161 | 156 | 95 | 89 | 92 | 104 | 104 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.811 | 4.619 | 4.833 | 9.352 | 1.845 | 118 | 42 | 0 | 0 | 0 | 1 | 4 | 0 | 0 |
| Total debt | 3.811 | 4.619 | 4.833 | 9.352 | 1.845 | 118 | 42 | 0 | 0 | 0 | 1 | 4 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BIRN HOLDING, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Birn | Management | 0 companies |