| Revenue | DKK -30K | +161% |
| EBITDA | DKK -30K | -161% |
| Net profit | DKK -41K | -54% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 2M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 338 | -33 | -43 | 31 | 33 | 44 | -104 | 19 | 25 | 4 | -11 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 2.001 | -371 | -43 | 31 | 33 | 44 | -104 | 19 | 2.071 | 4 | -11 | -30 |
| Depreciation & amort. | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 1.998 | -371 | -43 | 31 | 33 | 44 | -104 | 19 | 2.071 | 4 | -11 | -30 |
| Net financials | -120 | -80 | -80 | -72 | -17 | -11 | -12 | -17 | -12 | -13 | -20 | -23 | -23 |
| Profit before tax | -99 | 1.918 | -450 | -115 | 14 | 21 | 32 | -121 | 7 | 2.058 | -16 | -34 | -53 |
| Tax | -22 | 320 | -160 | -27 | 16 | 12 | 7 | -27 | 1 | 453 | -4 | -8 | -12 |
| Net profit | -78 | 1.597 | -290 | -88 | -2 | 9 | 25 | -95 | 5 | 1.605 | -13 | -27 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.799 | 10.519 | 10.008 | 1.245 | 1.234 | 1.224 | 1.247 | 1.219 | 1.217 | 3.266 | 3.294 | 3.283 | 3.276 |
| Equity | 1.834 | 3.431 | 3.141 | 553 | 552 | 561 | 586 | 491 | 496 | 2.102 | 2.089 | 2.063 | 2.021 |
| Long-term debt | 4.458 | 4.417 | 114 | 92 | 69 | 46 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.677 | 1.521 | 6.507 | 381 | 372 | 371 | 384 | 501 | 492 | 483 | 528 | 551 | 596 |
| Total debt | 6.135 | 5.938 | 6.621 | 473 | 441 | 416 | 407 | 501 | 492 | 483 | 528 | 551 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
AS Management | Management | 1958 | — | — |
HS Management | Management | 1958 | — | — |
MJ Management | Management | 2001 | — | — |
LB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
KR | Board of Directors | 1958 | — | — |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLFERT FISCHER HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
KBH HOLDING, AALBORG ApS | Company | 10.0% | 10.0% | 2009 |
BELTOFT Group ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nørgaard | Chief Executive Officer | 0 companies |
| Axel Stoustrup | Management | 0 companies |
| Henning Stoustrup | Management | 0 companies |
| Mårten Jesper Hede | Management | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |
| Otto Richard Nielsen | Board of Directors | 0 companies |
| Jørgen Vilhelm Nebeling Rasmussen | Board of Directors | 0 companies |
| Agnethe Elisabeth Nielsen | Board of Directors | 0 companies |
| Vagn Nicolai Christensen | Board of Directors | 0 companies |
| Kaj Rye | Board of Directors | 0 companies |
| Knud Gunnar Marcus Pedersen | Board of Directors | 0 companies |
| Anna Gerda Viola Larsen | Board of Directors | 0 companies |
| Anni Frederiksen | Board of Directors | 0 companies |
| Jacob Michael Marstrand Blegvad | Board of Directors | 0 companies |
| Jørgen Henius Mellergaard | Board of Directors | 0 companies |
| Ane Glerup Christensen | Board of Directors | 0 companies |
| Ole Marcus Pedersen | Board of Directors | 0 companies |