| Revenue | DKK 424K | -47% |
| EBITDA | DKK 413K | -48% |
| Net profit | DKK -544K | -7315% |
| Total assets | DKK 7,9M | -53% |
| Equity | DKK 4,8M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | 0 | 0 | 46 | 158 | 163 | 409 | 797 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 158 | 163 | 409 | 797 | 413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -0 | -89 | -102 | -310 | -201 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 158 | 74 | 307 | 487 | 212 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -303 | -477 | -981 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 158 | 35 | 4 | 10 | -769 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 8 | 1 | 2 | -225 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 151 | 27 | 3 | 8 | -544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 824 | 824 | 7.866 | 14.709 | 14.716 | 14.709 | 20.325 | 16.750 | 15.799 | 16.730 | 16.952 | 7.917 |
| Equity | 824 | 824 | 824 | 809 | 809 | 809 | 809 | 680 | 5.557 | 5.584 | 5.587 | 8.595 | 4.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.257 | 5.223 | 0 |
| Short-term debt | 0 | 0 | 0 | 7.057 | 13.900 | 13.907 | 13.900 | 19.645 | 11.193 | 10.215 | 5.886 | 3.134 | 3.091 |
| Total debt | 0 | 0 | 0 | 7.057 | 13.900 | 13.907 | 13.900 | 19.645 | 11.193 | 10.215 | 11.143 | 8.357 | 3.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1969 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stensgaard Madsen | Audit | 0 companies |
| Andreas Goltermann | Board of Directors | 0 companies |
| Hans Peder Olesen | Board of Directors | 0 companies |
| Ole Goltermann | Board of Directors | 0 companies |