| Revenue | DKK -33K | -75% |
| EBITDA | DKK -33K | +54% |
| Net profit | DKK -26K | +81% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK 1,7M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 | 86 | -53 | -133 | -33 |
| Staff expenses | -2 | -2 | -2 | -2 | -0 |
| EBITDA | 20 | 742 | -4 | -73 | -33 |
| Depreciation & amort. | -119 | 329 | 25 | 31 | -93 |
| EBIT | -99 | 413 | -30 | -104 | -126 |
| Net financials | 13 | 11 | -23 | -8 | 4 |
| Profit before tax | -86 | 424 | -52 | -113 | -122 |
| Tax | -67 | 198 | -252 | 22 | -96 |
| Net profit | -19 | 225 | 199 | -135 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.257 | 2.479 | 2.387 | 1.951 | 1.774 |
| Equity | 1.435 | 1.660 | 1.859 | 1.724 | 1.698 |
| Long-term debt | 572 | 548 | 424 | 169 | 49 |
| Short-term debt | 115 | 30 | 103 | 57 | 27 |
| Total debt | 687 | 579 | 528 | 226 | 76 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2000 – 2009 | |
R | Audit | 1975 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| SEINDAL REVISION Registrerede Revisorer, FRR | Audit | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |