| Revenue | DKK 21K | +104% |
| EBITDA | DKK 14K | +130% |
| Net profit | DKK 9K | +210% |
| Total assets | DKK 223K | +10% |
| Equity | DKK 191K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.062 | 771 | 567 | 506 | 603 | 450 | 362 | 375 | 182 | 71 | 113 | 10 | 21 |
| Staff expenses | -855 | -792 | -553 | -555 | -330 | -462 | -330 | -445 | -198 | -51 | -1 | -4 | -7 |
| EBITDA | 206 | -109 | 13 | -49 | 273 | -12 | 32 | -71 | -16 | 20 | 111 | 6 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | -109 | 13 | -49 | 273 | -12 | 32 | -71 | -16 | 20 | 111 | 6 | 14 |
| Net financials | 0 | 1 | -1 | -0 | 1 | -2 | -1 | -1 | -1 | -1 | 28 | -2 | -3 |
| Profit before tax | 206 | -108 | 12 | -49 | 274 | -14 | 31 | -71 | -17 | 19 | 139 | 4 | 12 |
| Tax | 62 | -0 | -19 | -7 | 60 | -2 | 7 | -0 | -0 | -0 | 18 | 1 | 3 |
| Net profit | 145 | -108 | 31 | -42 | 214 | -12 | 24 | -71 | -17 | 19 | 121 | 3 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 267 | 218 | 209 | 431 | 309 | 264 | 165 | 171 | 103 | 215 | 202 | 223 |
| Equity | 205 | 26 | 58 | 15 | 229 | 166 | 149 | 55 | 38 | 58 | 179 | 182 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 241 | 160 | 194 | 201 | 143 | 115 | 110 | 133 | 45 | 36 | 20 | 32 |
| Total debt | 87 | 241 | 160 | 194 | 201 | 143 | 115 | 110 | 133 | 45 | 36 | 20 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Else Kathrine Iversen Andersen | Management | 0 companies |