| Revenue | DKK 528K | +310442% |
| EBITDA | DKK 528K | +310442% |
| Net profit | DKK 639K | +536570% |
| Total assets | DKK 3,5M | +21% |
| Equity | DKK 3,2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 2 | 58 | 60 | 63 | 3 | -11 | -8 | 0 | 6 | 0 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 5 | 2 | 58 | 60 | 63 | 3 | -11 | -8 | 0 | 6 | 0 | 528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 5 | 2 | 58 | 60 | 63 | 3 | -11 | -8 | 0 | 6 | 0 | 528 |
| Net financials | -3 | -0 | -35 | -26 | -0 | -38 | -26 | -52 | -50 | -50 | -50 | -0 | -0 |
| Profit before tax | 2 | 5 | -1.033 | 32 | 60 | 25 | -23 | -63 | -59 | -50 | -44 | 0 | 528 |
| Tax | 0 | -4 | -63 | -5 | 1 | -7 | -17 | -14 | -25 | -23 | -10 | 0 | -111 |
| Net profit | 1 | 9 | -970 | 38 | 59 | 32 | -6 | -49 | -34 | -27 | -34 | 0 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.856 | 3.854 | 2.876 | 2.860 | 2.854 | 2.865 | 2.879 | 2.890 | 2.912 | 2.905 | 2.904 | 2.912 | 3.524 |
| Equity | 170 | 179 | 125 | 163 | 222 | 253 | 248 | 198 | 165 | 137 | 103 | 2.603 | 3.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.652 | 3.633 | 2.751 | 2.697 | 2.633 | 2.612 | 2.632 | 2.691 | 2.747 | 2.768 | 2.801 | 309 | 282 |
| Total debt | 3.652 | 3.633 | 2.751 | 2.697 | 2.633 | 2.612 | 2.632 | 2.691 | 2.747 | 2.768 | 2.801 | 309 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKÆR A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Management | 0 companies |