| Revenue | DKK -132K | +84% |
| EBITDA | DKK -132K | -84% |
| Net profit | DKK 1,6M | -69% |
| Total assets | DKK 73M | -17% |
| Equity | DKK 72,6M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -156 | -132 | -72 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -156 | -132 | -72 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -156 | -132 | -72 | -132 |
| Net financials | 13.754 | 3.631 | 8.903 | 5.110 | 1.672 |
| Profit before tax | 13.718 | 3.475 | 8.771 | 5.039 | 1.540 |
| Tax | -211 | -315 | -397 | -354 | -108 |
| Net profit | 13.929 | 3.789 | 9.168 | 5.393 | 1.648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.608 | 118.637 | 122.373 | 87.969 | 73.041 |
| Equity | 82.187 | 56.380 | 65.500 | 70.962 | 72.629 |
| Long-term debt | 16.009 | 8.009 | 0 | 0 | 0 |
| Short-term debt | 12.412 | 54.248 | 56.873 | 17.007 | 412 |
| Total debt | 28.421 | 62.258 | 56.873 | 17.007 | 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2018 |
| Former (1) | ||
CE Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2006 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøllingtoft Straarup | Management | 0 companies |
| Carsten Eskildsen | Management | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Hans Christian Christensen | Board of Directors | 0 companies |
| Erik Bank Lauridsen | Board of Directors | 0 companies |
| Hanne Brita Christensen | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Johnny Christian Haahr | Board of Directors | 0 companies |
| Jørgen Rathschau Sørensen | Board of Directors | 0 companies |