| Revenue | DKK -13K | +1% |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK -80K | -1% |
| Total assets | DKK 393 | +162% |
| Equity | DKK -2,3M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -39 | -30 | -25 | -21 | -28 | -15 | -40 | -13 | -13 |
| Staff expenses | -309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -320 | -39 | -30 | -25 | -21 | -487 | -761 | 6.710 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -39 | -30 | -25 | -21 | -487 | -761 | 6.710 | -13 | -13 |
| Net financials | 8.386 | -1.445 | -2.623 | -5.349 | -3.626 | 164 | 365 | -5.338 | -66 | -67 |
| Profit before tax | 8.066 | -1.485 | -2.653 | -5.374 | -3.648 | -323 | -396 | 1.372 | -79 | -80 |
| Tax | -115 | 176 | 20 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.180 | -1.660 | -2.674 | -5.377 | -3.648 | -323 | -396 | 1.372 | -79 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.616 | 9.563 | 8.833 | 5.748 | 407 | 139 | 0 | 0 | 0 | 0 |
| Equity | 10.814 | 9.105 | 6.333 | 857 | -2.791 | -3.114 | -3.510 | -2.138 | -2.218 | -2.297 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 1.723 | 1.248 | 1.298 | 1.451 | 2.145 | 2.210 |
| Short-term debt | 802 | 457 | 2.500 | 3.891 | 1.475 | 2.005 | 2.212 | 687 | 73 | 87 |
| Total debt | 802 | 457 | 2.500 | 4.891 | 3.198 | 3.253 | 3.510 | 2.138 | 2.218 | 2.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ambrosius Frederiksen | Founder | 0 companies |