| Revenue | DKK -63K | -14% |
| EBITDA | DKK -63K | +14% |
| Net profit | DKK 285K | +816% |
| Total assets | DKK 14,3M | +95% |
| Equity | DKK 6,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 410 | 2.077 | — | 638 | 222 | 14 | 134 | 86 | 91 | -633 | -73 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 410 | 2.077 | 210 | 638 | 222 | -210 | 134 | 137 | 91 | -633 | -73 | -63 |
| Depreciation & amort. | -0 | -112 | -93 | -102 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 298 | 1.984 | 108 | 559 | 222 | -210 | 134 | 137 | 91 | -633 | -73 | -63 |
| Net financials | 129 | -967 | -916 | -271 | 212 | 1.079 | -16 | 333 | 161 | 1.059 | 794 | 116 | 284 |
| Profit before tax | 122 | -668 | 1.068 | -163 | 771 | 1.301 | -226 | 468 | 299 | 1.149 | 161 | 43 | 221 |
| Tax | -0 | -0 | -71 | -56 | 37 | 85 | -87 | 9 | 2 | 25 | -131 | 12 | -63 |
| Net profit | 122 | -668 | 1.139 | -107 | 734 | 1.216 | -139 | 459 | 297 | 1.124 | 292 | 31 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.478 | 7.900 | 6.494 | 9.727 | 7.432 | 10.524 | 8.272 | 6.118 | 5.187 | 7.096 | 6.955 | 7.338 | 14.326 |
| Equity | -1.261 | -1.929 | -790 | -866 | -99 | 3.831 | 3.692 | 4.033 | 4.330 | 5.454 | 5.746 | 5.777 | 6.062 |
| Long-term debt | 0 | 5.831 | 4.833 | 7.006 | 3.362 | 1.875 | 1.063 | 596 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.739 | 3.999 | 2.451 | 3.587 | 4.169 | 4.065 | 2.912 | 879 | 245 | 1.024 | 1.209 | 1.561 | 8.263 |
| Total debt | 3.739 | 9.829 | 7.284 | 10.593 | 7.531 | 5.940 | 3.975 | 1.475 | 245 | 1.024 | 1.209 | 1.561 | 8.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Moestrup Byriel | Founder | 0 companies |