| Revenue | DKK 4,8M | +5% |
| EBITDA | DKK 405K | +39% |
| Net profit | DKK 314K | +45% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 738K | +18% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.121 | 1.290 | 1.587 | 2.009 | 2.606 | 2.269 | 2.338 | 2.431 | 2.680 | 2.969 | 3.410 | 4.277 | 4.543 | 4.752 |
| Staff expenses | -1.131 | -1.135 | -1.225 | -1.718 | -2.208 | -2.122 | -2.118 | -2.157 | -2.636 | -2.956 | -3.338 | -3.821 | -4.251 | -4.347 |
| EBITDA | -39 | -4 | 113 | 7 | 398 | 147 | 220 | 274 | 45 | 13 | 72 | 456 | 292 | 405 |
| Depreciation & amort. | -0 | -0 | -1 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -4 | 112 | 1 | 392 | 141 | 220 | 274 | 45 | 13 | 72 | 456 | 292 | 405 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -6 | -6 | -3 | -2 | -4 | -4 | 0 | 3 | 1 |
| Profit before tax | -22 | -4 | 112 | 1 | 392 | 135 | 214 | 271 | 42 | 9 | 68 | 456 | 294 | 406 |
| Tax | 9 | 7 | 26 | 1 | 87 | 32 | 47 | 60 | 28 | -13 | 17 | 103 | 79 | 92 |
| Net profit | -31 | -12 | 86 | 0 | 305 | 103 | 166 | 211 | 14 | 22 | 51 | 353 | 216 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 331 | 571 | 607 | 1.300 | 1.134 | 1.093 | 1.140 | 1.505 | 1.079 | 1.238 | 1.731 | 1.572 | 1.470 |
| Equity | 96 | 84 | 170 | 130 | 435 | 339 | 405 | 466 | 330 | 342 | 381 | 609 | 625 | 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 247 | 401 | 477 | 863 | 796 | 688 | 674 | 1.175 | 736 | 857 | 1.122 | 947 | 731 |
| Total debt | 273 | 247 | 401 | 477 | 865 | 796 | 688 | 674 | 1.175 | 736 | 857 | 1.122 | 947 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2006 | — | — |
TM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMC ØKONOMI ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Kalum Jensen | Founder | 0 companies |
| Torben Møltoft Christensen | Management | 0 companies |