| Revenue | DKK 355K | +1753% |
| EBITDA | DKK 355K | +1753% |
| Net profit | DKK 384K | +7201% |
| Total assets | DKK 212K | -77% |
| Equity | DKK 199K | +208% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 435 | 163 | 163 | 200 | 196 | 207 | -32 | -8 | 19 | 355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | 346 | 1.084 | 132 | 200 | 196 | 207 | -2.332 | -8 | 19 | 355 |
| Depreciation & amort. | 75 | 75 | -476 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBIT | 249 | 272 | 608 | 132 | 200 | 196 | 207 | -2.332 | -8 | 17 | 355 |
| Net financials | 0 | -209 | -219 | -188 | -180 | -230 | -167 | -114 | -11 | -25 | 29 |
| Profit before tax | -58 | 62 | 389 | -55 | 21 | -33 | 40 | -2.446 | -19 | -7 | 384 |
| Tax | -0 | -0 | 101 | -6 | 6 | -3 | 9 | -0 | 2 | -2 | -0 |
| Net profit | -58 | 62 | 288 | -49 | 15 | -30 | 31 | -2.446 | -21 | -5 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.798 | 10.819 | 10.697 | 10.744 | 10.808 | 10.948 | 10.958 | 109 | 100 | 940 | 212 |
| Equity | 1.971 | 2.034 | 2.322 | 2.272 | 2.287 | 2.257 | 2.288 | -158 | -180 | -185 | 199 |
| Long-term debt | 5.861 | 5.800 | 5.800 | 5.800 | 5.685 | 5.853 | 5.853 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.966 | 2.986 | 2.474 | 2.672 | 2.836 | 2.838 | 2.817 | 268 | 280 | 1.125 | 12 |
| Total debt | 8.827 | 8.786 | 8.274 | 8.472 | 8.521 | 8.691 | 8.670 | 268 | 280 | 1.125 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 2008 | — | — |
SE Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kold | Audit | 0 companies |
| Søren Emil Søe | Audit | 0 companies |
| Valther Vestergaard | Board of Directors | 0 companies |
| Anne-Lise Bundgaard | Board of Directors | 0 companies |