| Revenue | DKK 1,9M | +12% |
| EBITDA | DKK 1,9M | +12% |
| Net profit | DKK 15,8M | +63% |
| Total assets | DKK 103M | +13% |
| Equity | DKK 94M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 225 | 240 | 349 | 353 | 1.869 | 996 | 1.023 | 2.282 | 1.547 | 1.357 | 1.671 | 1.871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 225 | 240 | 349 | 353 | 1.869 | 996 | 1.023 | 2.282 | 1.547 | 1.357 | 1.671 | 1.871 |
| Depreciation & amort. | -0 | -42 | -45 | -65 | -141 | -100 | -107 | -163 | -154 | -230 | -233 | -268 | -277 |
| EBIT | 118 | 183 | 195 | 284 | 212 | 1.769 | 889 | 859 | 2.129 | 1.317 | 1.124 | 1.403 | 1.594 |
| Net financials | 6.771 | 3.189 | 4.248 | 4.594 | 3.569 | 2.995 | 2.404 | 10.862 | 3.401 | 10.479 | 7.954 | 8.953 | 14.979 |
| Profit before tax | 6.890 | 3.373 | 4.443 | 4.878 | 3.781 | 4.764 | 3.292 | 11.721 | 5.530 | 11.796 | 9.078 | 10.356 | 16.573 |
| Tax | 30 | 130 | 90 | -73 | 280 | 404 | 141 | 210 | 400 | 414 | 366 | 660 | 736 |
| Net profit | 6.860 | 3.242 | 4.353 | 4.951 | 3.501 | 4.360 | 3.151 | 11.511 | 5.130 | 11.382 | 8.712 | 9.696 | 15.837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.038 | 16.030 | 20.323 | 25.952 | 29.494 | 32.530 | 35.478 | 53.119 | 55.895 | 76.042 | 83.706 | 90.975 | 102.988 |
| Equity | 12.073 | 15.267 | 19.540 | 24.442 | 27.848 | 31.708 | 34.807 | 52.360 | 54.490 | 66.561 | 75.234 | 82.475 | 94.002 |
| Long-term debt | 664 | 637 | 610 | 577 | 551 | 4 | 0 | 0 | 0 | 7.557 | 7.346 | 7.163 | 6.921 |
| Short-term debt | 301 | 126 | 173 | 889 | 961 | 795 | 633 | 706 | 1.337 | 1.873 | 1.059 | 1.253 | 1.769 |
| Total debt | 965 | 763 | 783 | 1.466 | 1.512 | 799 | 633 | 706 | 1.337 | 9.431 | 8.405 | 8.417 | 8.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|