| Revenue | DKK 184K | -367% |
| EBITDA | DKK 184K | +367% |
| Net profit | DKK -10,8M | -392% |
| Total assets | DKK 325,1M | +46% |
| Equity | DKK 150,7M | -7% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 72 | 0 | 30 | 65 | 0 | -69 | 184 |
| Staff expenses | -4.910 | -4.771 | -4.935 | -4.651 | -29 | -0 | -0 |
| EBITDA | -5.510 | -5.395 | -5.369 | -5.403 | 1.923 | -69 | 184 |
| Depreciation & amort. | -178 | -230 | 73 | -60 | -0 | -0 | -0 |
| EBIT | -5.688 | -5.625 | -5.442 | -5.463 | 1.923 | -69 | 184 |
| Net financials | 12.037 | 11.916 | 13.561 | 6.998 | -790 | 3.848 | -11.265 |
| Profit before tax | 6.349 | 6.291 | 7.986 | 1.535 | 1.133 | 3.779 | -11.081 |
| Tax | -1.335 | -1.455 | -882 | -2.369 | -112 | 86 | -309 |
| Net profit | 7.684 | 7.746 | 8.868 | 3.904 | 1.245 | 3.693 | -10.772 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 85.187 | 83.630 | 89.999 | 94.485 | 80.138 | 222.614 | 325.124 |
| Equity | 31.534 | 39.280 | 16.158 | 18.820 | 69.465 | 162.672 | 150.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52.646 | 43.464 | 73.841 | 75.665 | 4.938 | 49.231 | 163.271 |
| Total debt | 52.646 | 43.464 | 73.841 | 75.665 | 4.938 | 49.231 | 163.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2011 | — | — |
JN Management | Management | 2006 | — | — |
BE Unofficial title | Unofficial title | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CF Unofficial title | Unofficial title | 2011 | — | — |
HU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI A.M.B.A. | Company | 100.0% | 100.0% | 2013 |
NRGi Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strøm Kristensen | Unofficial title | 0 companies |
| Jan Nielsen | Management | 0 companies |
| Benny Eland Hebsgaard | Unofficial title | 0 companies |
| Morten Bryder Pedersen | Chief Executive Officer | 0 companies |
| Claus Frisch | Unofficial title | 0 companies |
| Henrik Ulf Christensen | Chief Executive Officer | 0 companies |
| Aage Højbjerg | Board of Directors | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Ole Filip Kramer | Board of Directors | 0 companies |
| Mariann Norup | Board of Directors | 0 companies |
| Britt Rønberg | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Flemming Grønskov | Chairman | 0 companies |
| Jens Henrik Rossen | Board of Directors | 0 companies |
| Ole Sognstrup Svenningsen | Board of Directors | 0 companies |
| Eva Ryberg | Board of Directors | 0 companies |
| Susanne Vangsgård | Board of Directors | 0 companies |
| Gert Braae | Chairman | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Søren Egge Rasmussen | Board of Directors | 0 companies |
| Hanne Harmsen | Board of Directors | 0 companies |
| Frank Moskjær Plith | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Anne Marie Øhlenschlæger Christiansen | Board of Directors | 0 companies |
| Kirsten Anker Sørensen | Board of Directors | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Kåre Albrechtsen | Deputy Chairman | 0 companies |
| Elsebeth Terkelsen | Board of Directors | 0 companies |
| Hans Pedersen | Board of Directors | 0 companies |
| Martin Dam Wied | Board of Directors | 0 companies |