| Revenue | DKK -10K | -65% |
| EBITDA | DKK -10K | +65% |
| Net profit | DKK 318K | +343% |
| Total assets | DKK 4,1M | -9% |
| Equity | DKK 2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -92 | -7 | -10 | -15 | -13 | -17 | -95 | -30 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | 292 | -92 | -7 | -10 | -15 | -13 | -17 | -95 | -30 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | 292 | -92 | -7 | -10 | -15 | -13 | -17 | -95 | -30 | -10 |
| Net financials | -2.669 | -511 | -1.818 | 524 | 476 | 738 | 119 | 2.350 | 138 | 814 | -100 | 381 |
| Profit before tax | -2.672 | -518 | -1.526 | 432 | 469 | 728 | 104 | 2.337 | 121 | 719 | -130 | 370 |
| Tax | 2 | 1 | 149 | 65 | 61 | 120 | 0 | -26 | 33 | 158 | -0 | 53 |
| Net profit | -2.674 | -520 | -1.675 | 366 | 408 | 609 | 104 | 2.363 | 88 | 560 | -130 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.934 | 6.459 | 4.981 | 5.421 | 5.771 | 6.582 | 5.065 | 6.497 | 6.185 | 6.229 | 4.520 | 4.122 |
| Equity | 6.415 | 5.895 | 4.220 | 4.586 | 4.529 | 5.034 | 4.373 | 6.490 | 6.179 | 6.189 | 2.001 | 2.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 563 | 761 | 835 | 650 | 1.140 | 449 | 6 | 6 | 40 | 2.519 | 2.122 |
| Total debt | 519 | 563 | 761 | 835 | 650 | 1.140 | 449 | 6 | 6 | 40 | 2.519 | 2.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2023 | — | — |
RS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Stemann Nielsen | Management | 0 companies |
| Rita Skovgaard Simonsen | Unofficial title | 0 companies |