| Revenue | — | — |
| EBITDA | DKK -9K | +25% |
| Net profit | DKK 23K | -90% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 856K | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -19 | -12 | -12 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -19 | -12 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -19 | -12 | -12 | -9 |
| Net financials | 53 | 227 | 3 | 295 | 38 |
| Profit before tax | 48 | 208 | -9 | 283 | 29 |
| Tax | 11 | 46 | -0 | 62 | 6 |
| Net profit | 38 | 162 | -9 | 221 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.333 | 1.515 | 1.442 | 1.685 | 1.604 |
| Equity | 459 | 621 | 612 | 833 | 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 893 | 830 | 852 | 749 |
| Total debt | 874 | 893 | 830 | 852 | 749 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Former (2) | ||
| Board of Directors | 2006 – 2021 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Dybdal Jensen | Chief Executive Officer | 0 companies |
| Dorthe Mogensen | Board of Directors | 0 companies |
| Jacob Mogensen | Board of Directors | 0 companies |
| Jette Dybdal | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |