| Revenue | DKK -1,7M | +657% |
| EBITDA | DKK -1,7M | -657% |
| Net profit | DKK 9,2M | +181% |
| Total assets | DKK 161,3M | +27% |
| Equity | DKK 159,4M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -23 | -36 | -16 | 26 | -37 | -49 | -284 | 41 | -145 | -416 | -162 | -222 | -1.679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -23 | -36 | -16 | 26 | -37 | -49 | -284 | 41 | -145 | -416 | -162 | -222 | -1.679 |
| Depreciation & amort. | 96 | -108 | -108 | -113 | -113 | -118 | -108 | -108 | -213 | -244 | -286 | -340 | -340 | -346 |
| EBIT | -252 | -131 | -144 | -129 | -87 | -155 | -157 | -392 | -172 | -389 | -702 | -502 | -562 | -2.026 |
| Net financials | 3.538 | 4.264 | 4.285 | 3.954 | 7.255 | 8.099 | 7.864 | 7.942 | 7.910 | 11.432 | 68.069 | 3.574 | 5.297 | 12.602 |
| Profit before tax | 3.286 | 4.134 | 4.141 | 3.825 | 7.167 | 7.944 | 7.707 | 7.550 | 7.738 | 11.043 | 67.366 | 3.072 | 4.735 | 10.577 |
| Tax | -33 | 16 | 16 | 30 | 30 | 49 | 64 | 21 | 50 | 128 | 29 | 178 | 1.463 | 1.389 |
| Net profit | 3.319 | 4.118 | 4.125 | 3.796 | 7.138 | 7.895 | 7.643 | 7.529 | 7.687 | 10.915 | 67.337 | 2.894 | 3.272 | 9.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.265 | 21.407 | 25.433 | 29.255 | 40.395 | 42.746 | 48.256 | 53.291 | 58.062 | 65.359 | 130.689 | 125.880 | 127.087 | 161.270 |
| Equity | 15.948 | 20.066 | 24.191 | 27.987 | 35.025 | 42.620 | 47.712 | 52.242 | 56.929 | 64.844 | 129.181 | 125.075 | 124.847 | 159.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 76 | 153 | 153 | 171 | 205 |
| Short-term debt | 1.316 | 1.341 | 1.242 | 1.268 | 5.370 | 126 | 480 | 964 | 922 | 247 | 1.134 | 414 | 1.662 | 1.009 |
| Total debt | 1.316 | 1.341 | 1.242 | 1.268 | 5.370 | 126 | 480 | 964 | 998 | 323 | 1.287 | 567 | 1.833 | 1.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|