| Revenue | DKK 260K | -33% |
| EBITDA | DKK -3,2M | -930% |
| Net profit | DKK -3,4M | -10971% |
| Total assets | DKK 276K | -99% |
| Equity | DKK 130K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.237 | 2.325 | 1.466 | 1.342 | 1.081 | 911 | 788 | 427 | 547 | 581 | 640 | 388 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.237 | 2.325 | 1.091 | 966 | 704 | 911 | 788 | -6.457 | -2.663 | 539 | 609 | 388 | -3.219 |
| Depreciation & amort. | 296 | -321 | -0 | -0 | -0 | -359 | -337 | -204 | -204 | -204 | -204 | -204 | -0 |
| EBIT | 940 | 2.004 | 1.091 | 966 | 704 | 552 | 451 | -6.661 | -2.867 | 335 | 405 | 184 | -3.219 |
| Net financials | -847 | -1.006 | -554 | -636 | -475 | -556 | -629 | -322 | -156 | -178 | -369 | -153 | -152 |
| Profit before tax | 93 | 998 | 536 | 330 | 230 | -3 | -178 | -6.982 | -3.023 | 156 | 36 | 31 | -3.371 |
| Tax | 27 | 371 | 124 | 73 | 51 | -1 | -43 | -1.019 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 627 | 412 | 257 | 179 | -2 | -135 | -5.963 | -3.023 | 156 | 36 | 31 | -3.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.882 | 45.151 | 44.830 | 44.374 | 44.047 | 44.112 | 37.341 | 31.680 | 25.594 | 26.050 | 23.964 | 23.883 | 276 |
| Equity | 10.927 | 11.554 | 11.966 | 12.223 | 12.402 | 12.399 | 12.264 | 6.301 | 3.278 | 3.434 | 3.470 | 3.501 | 130 |
| Long-term debt | 20.307 | 19.742 | 19.193 | 18.795 | 18.372 | 15.951 | 21.031 | 17.182 | 19.380 | 18.993 | 18.261 | 17.894 | 0 |
| Short-term debt | 13.204 | 13.041 | 12.733 | 12.343 | 12.211 | 14.699 | 3.027 | 8.196 | 2.936 | 3.624 | 2.234 | 2.489 | 146 |
| Total debt | 33.512 | 32.782 | 31.925 | 31.138 | 30.582 | 30.651 | 24.058 | 25.379 | 22.316 | 22.616 | 20.495 | 20.383 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2006 | — | — |
SF Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEN ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
MJ AF 1/12 2006 HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
AHS AF 31/10 2003 HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
ERIK SINDBERG HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
F. H. GARDIN-SERVICE ApS | Company | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Højgaard | Management | 0 companies |
| Sten Faarup Andersen | Unofficial title | 0 companies |
| Jan Højgaard Funder | Board of Directors | 0 companies |
| Erik Sindberg | Chairman | 0 companies |