| Revenue | DKK -63K | -20% |
| EBITDA | DKK -63K | +20% |
| Net profit | DKK 482K | -34% |
| Total assets | DKK 8,5M | +4% |
| Equity | DKK 8,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.529 | 1.291 | 1.181 | 858 | -134 | -170 | -24 | -73 | -101 | -65 | -57 | -80 | -63 |
| Staff expenses | -1.252 | -692 | -1.442 | -1.281 | -92 | -75 | -440 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | 599 | -261 | -424 | -226 | -245 | -464 | -73 | -101 | -65 | -57 | -80 | -63 |
| Depreciation & amort. | -10 | -58 | -58 | -72 | -78 | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -267 | 541 | -319 | -495 | -304 | -356 | -464 | -73 | -101 | -65 | -57 | -80 | -63 |
| Net financials | -9 | 413 | 525 | 7.449 | 450 | 506 | -273 | 500 | -185 | 1.729 | -1.121 | 806 | 545 |
| Profit before tax | -748 | 954 | 206 | 6.953 | 146 | 150 | -736 | 427 | -285 | 1.664 | -1.178 | 727 | 482 |
| Tax | -55 | 130 | 70 | -0 | 8 | -8 | -0 | -0 | 3 | 186 | -0 | -6 | -0 |
| Net profit | -693 | 824 | 136 | 6.953 | 138 | 158 | -736 | 427 | -288 | 1.479 | -1.178 | 732 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.476 | 0 | 0 | 10.355 | 10.105 | 9.792 | 8.855 | 8.957 | 7.675 | 8.988 | 7.658 | 8.178 | 8.530 |
| Equity | 2.837 | 0 | 0 | 10.206 | 10.022 | 9.680 | 8.838 | 8.497 | 7.535 | 8.783 | 7.491 | 8.073 | 8.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -639 | 0 | 0 | 149 | 83 | 112 | 17 | 459 | 141 | 205 | 167 | 104 | 97 |
| Total debt | -639 | 0 | 0 | 149 | 83 | 112 | 17 | 459 | 141 | 205 | 167 | 104 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Michael Tolver Jensen | Audit | 0 companies |