| Revenue | DKK -10K | +47% |
| EBITDA | DKK -10K | -47% |
| Net profit | DKK -67K | -218% |
| Total assets | DKK 167K | -29% |
| Equity | DKK 149K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -9 | -9 | -9 | -8 | -7 | 72 | 163 | 216 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -9 | -9 | -9 | -9 | -8 | -7 | 72 | 163 | 216 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -9 | -9 | -9 | -8 | -7 | 72 | 163 | 216 | -7 | -10 |
| Net financials | 82 | -3 | -3 | -3 | -6 | -3 | -4 | 8 | -248 | -7 | -2 | -14 | -57 |
| Profit before tax | 73 | -11 | -11 | -11 | -15 | -13 | -12 | 2 | -176 | 156 | 214 | -21 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | 38 | 47 | -0 | -0 |
| Net profit | 73 | -11 | -11 | -11 | -15 | -13 | -12 | 2 | -145 | 118 | 167 | -21 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 425 | 401 | 381 | 400 | 399 | 399 | 400 | 391 | 322 | 367 | 233 | 167 |
| Equity | 277 | 266 | 255 | 244 | 229 | 216 | 204 | 206 | 61 | 179 | 296 | 216 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 158 | 146 | 137 | 172 | 183 | 195 | 194 | 330 | 144 | 72 | 18 | 18 |
| Total debt | 155 | 158 | 146 | 137 | 172 | 183 | 195 | 194 | 330 | 144 | 72 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|