| Revenue | DKK -4K | -94% |
| EBITDA | DKK -4K | +94% |
| Net profit | DKK 5,6M | -62% |
| Total assets | DKK 46M | +15% |
| Equity | DKK 45,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 495 | 524 | 483 | 624 | -19 | -0 | -10 | -4 | -5 | -4 | -4 | -60 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465 | 495 | 524 | 483 | 624 | -19 | -0 | -10 | -4 | -5 | -4 | -4 | -60 | -4 |
| Depreciation & amort. | 111 | 111 | 111 | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | 384 | 413 | 372 | 624 | -19 | -0 | -10 | -4 | -5 | -4 | -4 | -60 | -4 |
| Net financials | 5 | 304 | 287 | 276 | 2.414 | 1.412 | 1.179 | 2.072 | 2.817 | 3.191 | 6.660 | 4.693 | 14.802 | 5.646 |
| Profit before tax | 359 | 688 | 700 | 641 | 3.033 | 1.393 | 1.179 | 2.062 | 2.813 | 3.186 | 6.657 | 4.689 | 14.742 | 5.642 |
| Tax | 65 | 87 | 96 | 76 | 128 | -1 | 0 | 0 | 1 | 26 | 54 | 47 | 17 | 66 |
| Net profit | 294 | 600 | 604 | 564 | 2.905 | 1.394 | 1.179 | 2.062 | 2.811 | 3.160 | 6.602 | 4.643 | 14.724 | 5.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.190 | 4.707 | 4.955 | 5.150 | 5.347 | 6.511 | 7.792 | 9.616 | 12.404 | 14.801 | 21.705 | 25.281 | 40.009 | 45.981 |
| Equity | 928 | 1.432 | 1.939 | 2.404 | 5.210 | 6.502 | 7.784 | 9.613 | 12.391 | 14.771 | 21.648 | 25.261 | 39.620 | 45.554 |
| Long-term debt | 2.898 | 2.759 | 2.324 | 2.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 505 | 677 | 239 | 138 | 8 | 8 | 4 | 13 | 30 | 57 | 20 | 389 | 427 |
| Total debt | 3.256 | 3.265 | 3.000 | 2.728 | 138 | 8 | 8 | 4 | 13 | 30 | 57 | 20 | 389 | 427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|