| Revenue | DKK 64K | -398% |
| EBITDA | DKK 12K | +118% |
| Net profit | DKK 9K | +117% |
| Total assets | DKK 159K | -8% |
| Equity | DKK 64K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 36 | 139 | 1.316 | 1.211 | 1.176 | 1.013 | 865 | 767 | 181 | -112 | 66 | -21 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -60 | 46 | 1 | 34 | 31 | 26 | -54 | -76 | 136 | -170 | 19 | -66 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -60 | 46 | 1 | 34 | 31 | 26 | -54 | -76 | 136 | -170 | 19 | -66 | 12 |
| Net financials | 0 | -1 | -2 | -1 | 5 | 3 | -1 | 4 | 8 | 10 | -11 | -2 | -3 | -1 |
| Profit before tax | 81 | -61 | 45 | -0 | 39 | 34 | 25 | -50 | -68 | 145 | -180 | 17 | -69 | 12 |
| Tax | 20 | -15 | 13 | 3 | 10 | 8 | 6 | -11 | -19 | 32 | -39 | 4 | -15 | 3 |
| Net profit | 61 | -46 | 32 | -3 | 29 | 25 | 19 | -40 | -49 | 113 | -142 | 13 | -54 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 260 | 290 | 303 | 449 | 373 | 374 | 338 | 323 | 385 | 215 | 211 | 172 | 159 |
| Equity | 227 | 121 | 153 | 150 | 299 | 285 | 304 | 264 | 215 | 289 | 97 | 110 | 55 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 139 | 137 | 153 | 150 | 88 | 70 | 74 | 108 | 96 | 118 | 102 | 117 | 95 |
| Total debt | 167 | 139 | 137 | 153 | 150 | 88 | 70 | 74 | 108 | 96 | 118 | 102 | 117 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
STORMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |