| Revenue | DKK 1,1B | +20% |
| EBITDA | DKK 67,4M | +11% |
| Net profit | DKK -51,3M | -15% |
| Total assets | DKK 2,6B | +7% |
| Equity | DKK 1,7B | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 828.438 | 931.642 | 939.811 | 941.762 | 1.128.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.693 | 149.998 | 144.255 | 60.764 | 67.357 |
| Depreciation & amort. | -100.407 | -105.169 | -107.869 | -108.914 | -112.046 |
| EBIT | -55.714 | 44.829 | 36.386 | -48.150 | -44.689 |
| Net financials | -3.575 | -8.024 | -16.682 | 3.745 | -6.968 |
| Profit before tax | -59.289 | 36.805 | 19.704 | -44.405 | -51.657 |
| Tax | -13.056 | -96.250 | -23.084 | -0 | -405 |
| Net profit | -46.233 | 133.055 | 42.788 | -44.405 | -51.252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.468.029 | 2.699.427 | 2.680.699 | 2.461.599 | 2.644.673 |
| Equity | 1.582.447 | 1.715.502 | 1.758.290 | 1.713.885 | 1.662.633 |
| Long-term debt | 409.034 | 502.511 | 497.218 | 462.808 | 654.294 |
| Short-term debt | 246.123 | 377.628 | 307.873 | 214.628 | 295.497 |
| Total debt | 655.157 | 880.139 | 805.091 | 677.436 | 949.791 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LS Chief Executive Officer | Chief Executive Officer | 2023 |
KW Management | Management | 2024 |
MB Management | Management | 2024 |
| Former (29) | ||
LT Deputy | Deputy | 2026 – 2026 |
MA Deputy | Deputy | 2026 – 2026 |
JL Deputy | Deputy | 2007 – 2010 |
JM Deputy | Deputy | 2018 – 2020 |
PP Deputy | Deputy | 2010 – 2014 |
SH Deputy | Deputy | 2007 – 2010 |
SS Deputy | Deputy | 2008 – 2010 |
CS Deputy | Deputy | 2026 – 2026 |
LB Deputy | Deputy | 2022 – 2025 |
NG Deputy | Deputy | 2018 – 2022 |
HN Deputy | Deputy | 2011 – 2014 |
KE Deputy | Deputy | 2022 – 2025 |
KJ Deputy | Deputy | 2017 – 2018 |
PT Management | Management | 2006 – 2010 |
CD Deputy | Deputy | 2008 – 2010 |
BS Deputy | Deputy | 2014 – 2018 |
BD Deputy | Deputy | 2013 – 2014 |
PW Deputy | Deputy | 2007 – 2008 |
NT Deputy | Deputy | 2018 – 2022 |
JK Deputy | Deputy | 2010 – 2014 |
PI Deputy | Deputy | 2022 – 2025 |
JS Management | Management | 2010 – 2023 |
BS Deputy | Deputy | 2018 – 2022 |
MG Deputy | Deputy | 2020 – 2022 |
OP Deputy | Deputy | 2007 – 2010 |
VB Deputy | Deputy | 2007 – 2010 |
LL Deputy | Deputy | 2010 – 2014 |
RL Deputy | Deputy | 2008 – 2010 |
KS Deputy | Deputy | 2026 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (33) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 2020 – 2022 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Deputy Chairman | 2018 – 2020 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2015 – 2018 | |
| Chairman | 2018 – 2022 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Tanski | Deputy | 0 companies |
| Morten Andersen | Deputy | 0 companies |
| Jørgen Levsen Simonsen | Deputy | 0 companies |
| Jane Marie Jegind | Deputy | 0 companies |
| Louise Saabye Høst | Chief Executive Officer | 0 companies |
| Preben Petersen | Deputy | 0 companies |
| Søren Hansen | Deputy | 0 companies |
| Søren Steen Andersen | Deputy | 0 companies |
| Claus Skjoldborg Larsen | Deputy | 0 companies |
| Lars Bendix Rasmussen | Deputy | 0 companies |
| Nazim Gürkan | Deputy | 0 companies |
| Helle Nielsen | Deputy | 0 companies |
| Kasper Ejlertsen | Deputy | 0 companies |
| Kim Johansen | Deputy | 0 companies |
| Per Thorbjørn Rimmen | Management | 0 companies |
| Charlotte Dall Knoth | Deputy | 0 companies |
| Brian Skov Nielsen | Deputy | 0 companies |
| Brian Dybro | Deputy | 0 companies |
| Kim Winther | Management | 0 companies |
| Poul William Falck | Deputy | 0 companies |
| Niclas Turan Kandemir | Deputy | 0 companies |
| Mads Bayer | Management | 0 companies |
| Jytte Kiilstofte Madsen | Deputy | 0 companies |
| Palle Ib Yndgaard | Deputy | 0 companies |
| Jan Strømvig | Management | 0 companies |
| Bent Soelberg | Deputy | 0 companies |
| Mark Grossmann | Deputy | 0 companies |
| Ole Pedersen | Deputy | 0 companies |
| Vivi Bjerregaard Kier | Deputy | 0 companies |
| Leif Lund Knudsen | Deputy | 0 companies |
| Robert Larsen | Deputy | 0 companies |
| Karsten Sørensen Fogde | Deputy | 0 companies |
| Dorte Hjertstedt Boye | Chairman | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Helge Erling Pasfall | Board of Directors | 0 companies |
| Vagn Erichsen | Board of Directors | 0 companies |
| Jens Pilholm | Board of Directors | 0 companies |
| Araz Khan | Deputy Chairman | 0 companies |
| Kim Jørgen Jensby Jørgensen | Board of Directors | 0 companies |
| Tim Vermund Andersen | Board of Directors | 0 companies |
| Claus Erik Houden-Hansen | Deputy Chairman | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Michael Bruhn Frederiksen | Chairman | 0 companies |
| Michael Eskamp Witek | Board of Directors | 0 companies |
| Mogens Leif Christensen | Board of Directors | 0 companies |
| Christian Skov Frederiksen | Board of Directors | 0 companies |
| Bente Ledgaard Monsen | Board of Directors | 0 companies |
| Bent Dyssemark Knudsen | Board of Directors | 0 companies |
| Jørgen Meier Sørensen | Board of Directors | 0 companies |
| Stina Buhl Willumsen | Board of Directors | 0 companies |
| Line Mørk | Board of Directors | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Christoffer Heidtmann Lilleholt | Deputy Chairman | 0 companies |
| Lars Havelund Jensen | Deputy Chairman | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Franz Jul Rohde | Board of Directors | 0 companies |
| Thomas Funding Therkildsen | Board of Directors | 0 companies |
| Flemming Hintze Jensen | Board of Directors | 0 companies |
| Steen Langkilde Møller | Board of Directors | 0 companies |
| Jan Thrane Sørensen | Board of Directors | 0 companies |
| Frank Lundgren | Board of Directors | 0 companies |
| Jane Yndgaard | Board of Directors | 0 companies |
| Bo Libergren | Deputy Chairman | 0 companies |
| Anker Boye | Chairman | 0 companies |
| Ditte Helene Vaupell Rasmussen | Board of Directors | 0 companies |
| Bjarne Korshøj | Board of Directors | 0 companies |
| Lars Christian Lilleholt | Deputy Chairman | 0 companies |
| Jakob Rasmussen | Board of Directors | 0 companies |
| Mads Søndergaard Thomsen | Chairman | 0 companies |
| Freddy Steen Andersen | Board of Directors | 0 companies |
| Per Helge Theisen | Board of Directors | 0 companies |