| Revenue | DKK -15K | +43% |
| EBITDA | DKK -175K | -3% |
| Net profit | DKK 1,5M | -43% |
| Total assets | DKK 22,4M | +6% |
| Equity | DKK 19,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -7 | -8 | -10 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -70 | -160 | -160 |
| EBITDA | -2 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -7 | -73 | -80 | -171 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -7 | -73 | -80 | -171 | -175 |
| Net financials | 454 | 714 | 830 | 1.015 | 1.069 | 1.352 | 1.337 | 1.110 | 1.184 | 2.251 | 1.397 | 3.697 | 3.085 | 1.651 |
| Profit before tax | 452 | 710 | 826 | 1.011 | 1.065 | 1.348 | 1.332 | 1.105 | 1.179 | 2.244 | 1.324 | 3.617 | 2.914 | 1.476 |
| Tax | -5 | 8 | -9 | -1 | -5 | 26 | -6 | -42 | 16 | 237 | 2 | 311 | 312 | -1 |
| Net profit | 457 | 702 | 835 | 1.012 | 1.070 | 1.322 | 1.339 | 1.146 | 1.162 | 2.006 | 1.321 | 3.307 | 2.602 | 1.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.402 | 2.137 | 2.850 | 3.807 | 4.651 | 6.041 | 7.539 | 9.176 | 10.293 | 13.235 | 14.727 | 18.483 | 21.221 | 22.408 |
| Equity | 822 | 1.525 | 2.263 | 3.203 | 4.223 | 5.516 | 6.813 | 7.931 | 9.061 | 11.018 | 12.304 | 15.591 | 18.193 | 19.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 612 | 587 | 604 | 428 | 525 | 726 | 1.245 | 1.232 | 2.217 | 2.422 | 2.892 | 3.028 | 2.739 |
| Total debt | 579 | 612 | 587 | 604 | 428 | 525 | 726 | 1.245 | 1.232 | 2.217 | 2.422 | 2.892 | 3.028 | 2.739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|