| Revenue | DKK 1M | +22% |
| EBITDA | DKK 926K | +43% |
| Net profit | DKK 643K | +60% |
| Total assets | DKK 6,3M | -7% |
| Equity | DKK 4,4M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 | 354 | 531 | 863 | 1.048 |
| Staff expenses | -0 | -0 | -154 | -213 | -123 |
| EBITDA | 184 | 354 | 377 | 649 | 926 |
| Depreciation & amort. | -90 | -27 | -25 | -22 | -20 |
| EBIT | 95 | 328 | 352 | 628 | 905 |
| Net financials | -137 | -124 | -201 | -151 | -129 |
| Profit before tax | -42 | 203 | 151 | 477 | 776 |
| Tax | 68 | -0 | -0 | 76 | 133 |
| Net profit | -110 | 203 | 151 | 401 | 643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.594 | 6.835 | 6.625 | 6.759 | 6.291 |
| Equity | 3.023 | 3.226 | 3.378 | 3.779 | 4.422 |
| Long-term debt | 1.554 | 1.599 | 1.323 | 964 | 1.067 |
| Short-term debt | 2.017 | 2.010 | 1.924 | 2.017 | 713 |
| Total debt | 3.571 | 3.609 | 3.247 | 2.981 | 1.780 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
NG Founder | Founder | 2007 |
BB Founder | Founder | 2007 |
JA Management | Management | 2011 |
JT Founder | Founder | 2007 |
JB Founder | Founder | 2007 |
JJ Management | Management | 2013 |
| Former (1) | ||
FN Management | Management | 2007 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Genckel Petersen | Founder | 0 companies |
| Finn Nørkjær | Management | 0 companies |
| Bjarke Bundgaard Ingels | Founder | 0 companies |
| Jon Andersson Ørom | Management | 0 companies |
| Jakob Tofegh Laustrup Lange | Founder | 0 companies |
| Jannik Brandt Thomsen | Founder | 0 companies |
| Johannes Jules Wolfson | Management | 0 companies |