| Revenue | DKK -14K | +7% |
| EBITDA | DKK -14K | -7% |
| Net profit | DKK 476K | +39% |
| Total assets | DKK 12,9M | +3% |
| Equity | DKK 12,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | -11 | -11 | -11 | 441 | -13 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 9 | 7 | 13 | 12 | -12 | -11 | -11 | -11 | 427 | -13 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 9 | 7 | 13 | 12 | -12 | -11 | -11 | -11 | 427 | -13 | -13 | -13 | -14 |
| Net financials | 378 | 567 | 544 | 893 | 1.102 | 81 | -264 | 1.189 | 216 | -110 | 2.244 | 273 | 452 | 624 |
| Profit before tax | 372 | 559 | 536 | 880 | 1.090 | 69 | -276 | 1.178 | 206 | 317 | 2.231 | 261 | 439 | 610 |
| Tax | 29 | 29 | 25 | 22 | 21 | 23 | 24 | 24 | 24 | 114 | 50 | 57 | 97 | 134 |
| Net profit | 343 | 529 | 511 | 858 | 1.069 | 46 | -300 | 1.155 | 182 | 204 | 2.181 | 203 | 343 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.850 | 7.458 | 8.099 | 9.174 | 9.835 | 9.570 | 9.046 | 10.450 | 10.034 | 10.164 | 12.227 | 12.215 | 12.508 | 12.902 |
| Equity | 6.532 | 7.038 | 7.451 | 8.210 | 9.177 | 9.223 | 8.820 | 9.869 | 9.943 | 10.036 | 12.104 | 12.192 | 12.417 | 12.771 |
| Long-term debt | 29 | 29 | 197 | 270 | 290 | 0 | 45 | 265 | 68 | 91 | 16 | 13 | 76 | 115 |
| Short-term debt | 290 | 390 | 451 | 694 | 367 | 346 | 181 | 316 | 23 | 38 | 108 | 9 | 16 | 16 |
| Total debt | 319 | 419 | 648 | 964 | 657 | 346 | 226 | 581 | 91 | 128 | 124 | 23 | 91 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|