| Revenue | DKK -11K | +33% |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK 1,3M | -44% |
| Total assets | DKK 24,6M | +6% |
| Equity | DKK 21,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -6 | -11 | -6 | -6 | -8 | -13 | 657 | 169 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -6 | -6 | -11 | -6 | -6 | -8 | -13 | 657 | 169 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -6 | -6 | -11 | -6 | -6 | -8 | -13 | 657 | 169 | -8 | -11 |
| Net financials | 1.134 | 537 | 688 | 563 | 606 | 1.628 | 368 | 2.949 | 2.426 | 1.501 | 3.823 | 1.623 | 2.400 | 1.392 |
| Profit before tax | 942 | 537 | 683 | 557 | 600 | 1.617 | 362 | 2.943 | 2.418 | 1.488 | 4.480 | 1.792 | 2.392 | 1.382 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 72 | 73 |
| Net profit | 942 | 537 | 683 | 557 | 600 | 1.617 | 362 | 2.943 | 2.418 | 1.488 | 4.480 | 1.783 | 2.320 | 1.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.373 | 2.767 | 3.332 | 3.927 | 4.559 | 6.215 | 6.610 | 9.588 | 11.303 | 12.746 | 18.896 | 20.766 | 23.230 | 24.635 |
| Equity | 873 | 1.410 | 2.044 | 2.601 | 3.201 | 4.818 | 5.180 | 8.123 | 11.000 | 12.262 | 16.517 | 18.069 | 20.150 | 21.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 1.357 | 1.288 | 1.326 | 1.359 | 1.397 | 1.430 | 1.465 | 303 | 484 | 2.379 | 2.697 | 3.080 | 3.441 |
| Total debt | 1.500 | 1.357 | 1.288 | 1.326 | 1.359 | 1.397 | 1.430 | 1.465 | 303 | 484 | 2.379 | 2.697 | 3.080 | 3.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2006 | — | — |
EM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersen | Founder | 0 companies |
| Else Marie Andersen | Founder | 0 companies |